| 樓價： |
$16,404,000.00 |
|
|
| 首期： |
$4,921,200.00 |
| |
| 貸款金額： |
$11,482,800.00 |
全期供款共： |
$18,421,735.66 |
| 每月供款額： |
$61,405.79 (4.125厘息計供300期) |
全期利息共： |
$6,938,935.66 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$17,202.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$164,040.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$615,150.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$141,597.24 |
$100,594.06 |
$78,526.45 |
$68,723.93 |
$52,808.74 |
$43,275.51 |
$36,933.22 |
| 1.500 |
$144,087.66 |
$103,105.78 |
$81,063.39 |
$71,278.68 |
$55,409.72 |
$45,923.89 |
$39,629.46 |
| 2.000 |
$146,605.90 |
$105,657.21 |
$83,651.86 |
$73,892.82 |
$58,089.57 |
$48,670.35 |
$42,442.66 |
| 2.500 |
$149,151.93 |
$108,248.24 |
$86,291.68 |
$76,566.07 |
$60,847.69 |
$51,513.76 |
$45,370.94 |
| 3.000 |
$151,725.68 |
$110,878.77 |
$88,982.63 |
$79,298.11 |
$63,683.33 |
$54,452.74 |
$48,411.95 |
| 3.500 |
$154,327.12 |
$113,548.66 |
$91,724.43 |
$82,088.53 |
$66,595.61 |
$57,485.60 |
$51,562.90 |
| 4.000 |
$156,956.17 |
$116,257.77 |
$94,516.78 |
$84,936.89 |
$69,583.51 |
$60,610.45 |
$54,820.64 |
| 4.125 |
$157,617.74 |
$116,941.15 |
$95,222.73 |
$85,657.97 |
$70,342.16 |
|
$55,651.36 |
| 4.500 |
$159,612.77 |
$119,005.91 |
$97,359.33 |
$87,842.65 |
$72,645.86 |
$63,825.13 |
$58,181.66 |
| 5.000 |
$162,296.85 |
$121,792.91 |
$100,251.70 |
$90,805.25 |
$75,781.40 |
$67,127.31 |
$61,642.15 |
| 5.500 |
$165,008.33 |
$124,618.55 |
$103,193.46 |
$93,824.06 |
$78,988.72 |
$70,514.44 |
$65,198.08 |
| 6.000 |
$167,747.11 |
$127,482.62 |
$106,184.14 |
$96,898.39 |
$82,266.35 |
$73,983.84 |
$68,845.19 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
