樓價: |
$16,269,000.00 |
|
|
首期: |
$4,880,700.00 |
| |
貸款金額: |
$11,388,300.00 |
全期供款共: |
$18,270,130.30 |
每月供款額: |
$60,900.43 (4.125厘息計供300期) |
全期利息共: |
$6,881,830.30 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$17,134.50 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$162,690.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$610,088.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$140,431.94 |
$99,766.20 |
$77,880.20 |
$68,158.35 |
$52,374.14 |
$42,919.37 |
$36,629.27 |
1.500 |
$142,901.86 |
$102,257.25 |
$80,396.26 |
$70,692.08 |
$54,953.72 |
$45,545.95 |
$39,303.32 |
2.000 |
$145,399.38 |
$104,787.68 |
$82,963.43 |
$73,284.70 |
$57,611.51 |
$48,269.80 |
$42,093.37 |
2.500 |
$147,924.45 |
$107,357.39 |
$85,581.53 |
$75,935.96 |
$60,346.93 |
$51,089.82 |
$44,997.55 |
3.000 |
$150,477.03 |
$109,966.27 |
$88,250.33 |
$78,645.51 |
$63,159.24 |
$54,004.61 |
$48,013.53 |
3.500 |
$153,057.05 |
$112,614.19 |
$90,969.57 |
$81,412.97 |
$66,047.55 |
$57,012.51 |
$51,138.56 |
4.000 |
$155,664.47 |
$115,301.00 |
$93,738.94 |
$84,237.88 |
$69,010.86 |
$60,111.64 |
$54,369.49 |
4.125 |
$156,320.59 |
$115,978.76 |
$94,439.07 |
$84,953.03 |
$69,763.27 |
|
$55,193.37 |
4.500 |
$158,299.21 |
$118,026.53 |
$96,558.10 |
$87,119.73 |
$72,048.01 |
$63,299.87 |
$57,702.84 |
5.000 |
$160,961.20 |
$120,790.59 |
$99,426.66 |
$90,057.95 |
$75,157.74 |
$66,574.87 |
$61,134.86 |
5.500 |
$163,650.36 |
$123,592.98 |
$102,344.20 |
$93,051.92 |
$78,338.67 |
$69,934.13 |
$64,661.51 |
6.000 |
$166,366.60 |
$126,433.48 |
$105,310.28 |
$96,100.95 |
$81,589.32 |
$73,374.98 |
$68,278.61 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|