| 樓價： |
$16,232,000.00 |
|
|
| 首期： |
$4,869,600.00 |
| |
| 貸款金額： |
$11,362,400.00 |
全期供款共： |
$18,228,579.20 |
| 每月供款額： |
$60,761.93 (4.125厘息計供300期) |
全期利息共： |
$6,866,179.20 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$17,116.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$162,320.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$608,700.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$140,112.56 |
$99,539.31 |
$77,703.08 |
$68,003.34 |
$52,255.03 |
$42,821.76 |
$36,545.97 |
| 1.500 |
$142,576.87 |
$102,024.69 |
$80,213.42 |
$70,531.30 |
$54,828.74 |
$45,442.37 |
$39,213.94 |
| 2.000 |
$145,068.70 |
$104,549.37 |
$82,774.75 |
$73,118.03 |
$57,480.49 |
$48,160.03 |
$41,997.64 |
| 2.500 |
$147,588.03 |
$107,113.23 |
$85,386.89 |
$75,763.26 |
$60,209.69 |
$50,973.63 |
$44,895.22 |
| 3.000 |
$150,134.80 |
$109,716.18 |
$88,049.62 |
$78,466.65 |
$63,015.60 |
$53,881.79 |
$47,904.34 |
| 3.500 |
$152,708.96 |
$112,358.08 |
$90,762.68 |
$81,227.81 |
$65,897.34 |
$56,882.85 |
$51,022.25 |
| 4.000 |
$155,310.45 |
$115,038.78 |
$93,525.75 |
$84,046.30 |
$68,853.91 |
$59,974.93 |
$54,245.84 |
| 4.125 |
$155,965.08 |
$115,714.99 |
$94,224.29 |
$84,759.82 |
$69,604.61 |
|
$55,067.84 |
| 4.500 |
$157,939.19 |
$117,758.11 |
$96,338.50 |
$86,921.60 |
$71,884.15 |
$63,155.91 |
$57,571.61 |
| 5.000 |
$160,595.13 |
$120,515.88 |
$99,200.54 |
$89,853.14 |
$74,986.81 |
$66,423.46 |
$60,995.82 |
| 5.500 |
$163,278.17 |
$123,311.90 |
$102,111.45 |
$92,840.29 |
$78,160.51 |
$69,775.08 |
$64,514.46 |
| 6.000 |
$165,988.24 |
$126,145.94 |
$105,070.78 |
$95,882.39 |
$81,403.76 |
$73,208.10 |
$68,123.33 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
