| 樓價： |
$16,175,000.00 |
|
|
| 首期： |
$4,852,500.00 |
| |
| 貸款金額： |
$11,322,500.00 |
全期供款共： |
$18,164,568.05 |
| 每月供款額： |
$60,548.56 (4.125厘息計供300期) |
全期利息共： |
$6,842,068.05 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$17,087.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$161,750.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$606,563.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$139,620.54 |
$99,189.77 |
$77,430.22 |
$67,764.54 |
$52,071.53 |
$42,671.38 |
$36,417.63 |
| 1.500 |
$142,076.20 |
$101,666.43 |
$79,931.74 |
$70,283.63 |
$54,636.20 |
$45,282.79 |
$39,076.24 |
| 2.000 |
$144,559.28 |
$104,182.23 |
$82,484.08 |
$72,861.27 |
$57,278.64 |
$47,990.91 |
$41,850.16 |
| 2.500 |
$147,069.76 |
$106,737.10 |
$85,087.05 |
$75,497.21 |
$59,998.26 |
$50,794.63 |
$44,737.56 |
| 3.000 |
$149,607.59 |
$109,330.90 |
$87,740.43 |
$78,191.11 |
$62,794.31 |
$53,692.58 |
$47,736.12 |
| 3.500 |
$152,172.71 |
$111,963.52 |
$90,443.96 |
$80,942.58 |
$65,665.94 |
$56,683.10 |
$50,843.08 |
| 4.000 |
$154,765.06 |
$114,634.81 |
$93,197.33 |
$83,751.17 |
$68,612.12 |
$59,764.33 |
$54,055.35 |
| 4.125 |
$155,417.39 |
$115,308.65 |
$93,893.42 |
$84,462.18 |
$69,360.19 |
|
$54,874.47 |
| 4.500 |
$157,384.58 |
$117,344.59 |
$96,000.20 |
$86,616.37 |
$71,631.73 |
$62,934.13 |
$57,369.44 |
| 5.000 |
$160,031.19 |
$120,092.68 |
$98,852.18 |
$89,537.61 |
$74,723.49 |
$66,190.21 |
$60,781.63 |
| 5.500 |
$162,704.81 |
$122,878.88 |
$101,752.87 |
$92,514.27 |
$77,886.04 |
$69,530.06 |
$64,287.91 |
| 6.000 |
$165,405.36 |
$125,702.96 |
$104,701.81 |
$95,545.69 |
$81,117.91 |
$72,951.03 |
$67,884.11 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
