樓價: |
$1,617,000.00 |
|
|
首期: |
$485,100.00 |
| |
貸款金額: |
$1,131,900.00 |
全期供款共: |
$1,815,895.30 |
每月供款額: |
$6,052.98 (4.125厘息計供300期) |
全期利息共: |
$683,995.30 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$1,750.00 |
轉名契: |
$210.00 |
轉名契*: |
$9,808.50 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$16,170.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$100.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$13,957.74 |
$9,915.91 |
$7,740.63 |
$6,774.36 |
$5,205.54 |
$4,265.82 |
$3,640.64 |
1.500 |
$14,203.23 |
$10,163.50 |
$7,990.70 |
$7,026.19 |
$5,461.93 |
$4,526.88 |
$3,906.42 |
2.000 |
$14,451.46 |
$10,415.00 |
$8,245.86 |
$7,283.87 |
$5,726.09 |
$4,797.61 |
$4,183.72 |
2.500 |
$14,702.43 |
$10,670.41 |
$8,506.07 |
$7,547.39 |
$5,997.97 |
$5,077.89 |
$4,472.37 |
3.000 |
$14,956.13 |
$10,929.71 |
$8,771.33 |
$7,816.69 |
$6,277.49 |
$5,367.60 |
$4,772.14 |
3.500 |
$15,212.57 |
$11,192.89 |
$9,041.60 |
$8,091.76 |
$6,564.56 |
$5,666.56 |
$5,082.74 |
4.000 |
$15,471.72 |
$11,459.94 |
$9,316.85 |
$8,372.53 |
$6,859.09 |
$5,974.59 |
$5,403.86 |
4.125 |
$15,536.94 |
$11,527.30 |
$9,386.44 |
$8,443.61 |
$6,933.87 |
|
$5,485.75 |
4.500 |
$15,733.59 |
$11,730.83 |
$9,597.05 |
$8,658.96 |
$7,160.96 |
$6,291.47 |
$5,735.17 |
5.000 |
$15,998.17 |
$12,005.56 |
$9,882.16 |
$8,950.99 |
$7,470.04 |
$6,616.97 |
$6,076.28 |
5.500 |
$16,265.45 |
$12,284.09 |
$10,172.14 |
$9,248.57 |
$7,786.20 |
$6,950.86 |
$6,426.80 |
6.000 |
$16,535.42 |
$12,566.41 |
$10,466.94 |
$9,551.62 |
$8,109.28 |
$7,292.85 |
$6,786.31 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|