| 樓價： |
$16,131,000.00 |
|
|
| 首期： |
$4,839,300.00 |
| |
| 貸款金額： |
$11,291,700.00 |
全期供款共： |
$18,115,155.93 |
| 每月供款額： |
$60,383.85 (4.125厘息計供300期) |
全期利息共： |
$6,823,455.93 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$17,065.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$161,310.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$604,913.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$139,240.74 |
$98,919.95 |
$77,219.59 |
$67,580.21 |
$51,929.89 |
$42,555.31 |
$36,318.57 |
| 1.500 |
$141,689.71 |
$101,389.87 |
$79,714.31 |
$70,092.44 |
$54,487.58 |
$45,159.61 |
$38,969.94 |
| 2.000 |
$144,166.05 |
$103,898.83 |
$82,259.70 |
$72,663.07 |
$57,122.83 |
$47,860.36 |
$41,736.32 |
| 2.500 |
$146,669.70 |
$106,446.74 |
$84,855.59 |
$75,291.84 |
$59,835.04 |
$50,656.46 |
$44,615.87 |
| 3.000 |
$149,200.62 |
$109,033.50 |
$87,501.76 |
$77,978.41 |
$62,623.50 |
$53,546.52 |
$47,606.26 |
| 3.500 |
$151,758.76 |
$111,658.95 |
$90,197.93 |
$80,722.39 |
$65,487.31 |
$56,528.91 |
$50,704.78 |
| 4.000 |
$154,344.06 |
$114,322.97 |
$92,943.81 |
$83,523.34 |
$68,425.48 |
$59,601.75 |
$53,908.30 |
| 4.125 |
$154,994.62 |
$114,994.98 |
$93,638.00 |
$84,232.42 |
$69,171.51 |
|
$54,725.19 |
| 4.500 |
$156,956.45 |
$117,025.38 |
$95,739.05 |
$86,380.75 |
$71,436.87 |
$62,762.94 |
$57,213.39 |
| 5.000 |
$159,595.86 |
$119,766.00 |
$98,583.28 |
$89,294.04 |
$74,520.22 |
$66,010.15 |
$60,616.29 |
| 5.500 |
$162,262.21 |
$122,544.62 |
$101,476.08 |
$92,262.61 |
$77,674.17 |
$69,340.92 |
$64,113.03 |
| 6.000 |
$164,955.41 |
$125,361.02 |
$104,417.00 |
$95,285.78 |
$80,897.25 |
$72,752.58 |
$67,699.45 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
