| 樓價： |
$161,188,000.00 |
|
|
| 首期： |
$48,356,400.00 |
| |
| 貸款金額： |
$112,831,600.00 |
全期供款共： |
$181,014,552.97 |
| 每月供款額： |
$603,381.84 (4.125厘息計供300期) |
全期利息共： |
$68,182,952.97 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$89,594.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$1,611,880.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$6,850,490.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$1,391,354.32 |
$988,451.32 |
$771,611.89 |
$675,290.94 |
$518,906.10 |
$425,231.22 |
$362,911.02 |
| 1.500 |
$1,415,825.53 |
$1,013,131.86 |
$796,540.20 |
$700,394.28 |
$544,463.71 |
$451,254.56 |
$389,404.66 |
| 2.000 |
$1,440,570.12 |
$1,038,202.52 |
$821,974.90 |
$726,081.16 |
$570,796.26 |
$478,241.63 |
$417,047.56 |
| 2.500 |
$1,465,587.70 |
$1,063,662.38 |
$847,914.16 |
$752,348.93 |
$597,897.91 |
$506,181.44 |
$445,821.23 |
| 3.000 |
$1,490,877.79 |
$1,089,510.33 |
$874,355.77 |
$779,194.31 |
$625,761.34 |
$535,060.21 |
$475,702.58 |
| 3.500 |
$1,516,439.85 |
$1,115,745.06 |
$901,297.10 |
$806,613.41 |
$654,377.83 |
$564,861.58 |
$506,664.31 |
| 4.000 |
$1,542,273.29 |
$1,142,365.09 |
$928,735.13 |
$834,601.72 |
$683,737.30 |
$595,566.75 |
$538,675.32 |
| 4.125 |
$1,548,773.97 |
$1,149,080.11 |
$935,671.85 |
$841,687.16 |
$691,191.96 |
|
$546,838.05 |
| 4.500 |
$1,568,377.44 |
$1,169,368.75 |
$956,666.44 |
$863,154.17 |
$713,828.41 |
$627,154.68 |
$571,701.14 |
| 5.000 |
$1,594,751.57 |
$1,196,754.18 |
$985,087.23 |
$892,265.10 |
$744,638.62 |
$659,602.30 |
$605,704.43 |
| 5.500 |
$1,621,394.90 |
$1,224,519.36 |
$1,013,993.34 |
$921,928.34 |
$776,154.26 |
$692,884.74 |
$640,645.41 |
| 6.000 |
$1,648,306.58 |
$1,252,662.09 |
$1,043,380.26 |
$952,137.16 |
$808,360.63 |
$726,975.58 |
$676,482.45 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
