| 樓價： |
$160,000,000.00 |
|
|
| 首期： |
$48,000,000.00 |
| |
| 貸款金額： |
$112,000,000.00 |
全期供款共： |
$148,628,793.89 |
| 每月供款額： |
$495,429.31 (2.375厘息計供300期) |
全期利息共： |
$36,628,793.89 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$417,500.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$1,600,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
$2,576,000 一次性付款 |
查冊費： |
$30.00 |
|
印花稅#： |
$6,800,000.00 (第一個住宅物業) |
|
|
$24,000,000.00 (第二個住宅物業) |
|
|
$6,800,000.00 (非住宅物業) |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$1,381,099.65 |
$981,166.16 |
$765,924.89 |
$670,313.86 |
$515,081.62 |
$422,097.15 |
$360,236.26 |
| 1.500 |
$1,405,390.50 |
$1,005,664.80 |
$790,669.48 |
$695,232.18 |
$540,450.86 |
$447,928.69 |
$386,534.64 |
| 2.000 |
$1,429,952.73 |
$1,030,550.68 |
$815,916.72 |
$720,729.74 |
$566,589.34 |
$474,716.86 |
$413,973.81 |
| 2.375 |
$1,448,552.24 |
$1,049,468.68 |
$835,180.94 |
$740,231.48 |
$586,694.57 |
|
$435,290.96 |
| 2.500 |
$1,454,785.92 |
$1,055,822.90 |
$841,664.80 |
$746,803.91 |
$593,491.24 |
$502,450.74 |
$442,535.41 |
| 3.000 |
$1,479,889.61 |
$1,081,480.34 |
$867,911.52 |
$773,451.44 |
$621,149.31 |
$531,116.67 |
$472,196.52 |
| 3.500 |
$1,505,263.27 |
$1,107,521.72 |
$894,654.29 |
$800,668.45 |
$649,554.88 |
$560,698.40 |
$502,930.05 |
| 4.000 |
$1,530,906.31 |
$1,133,945.55 |
$921,890.09 |
$828,450.48 |
$678,697.97 |
$591,177.26 |
$534,705.13 |
| 4.500 |
$1,556,818.07 |
$1,160,750.18 |
$949,615.54 |
$856,792.48 |
$708,567.30 |
$622,532.38 |
$567,487.55 |
| 5.000 |
$1,582,997.82 |
$1,187,933.77 |
$977,826.87 |
$885,688.86 |
$739,150.43 |
$654,740.85 |
$601,240.22 |
| 5.500 |
$1,609,444.78 |
$1,215,494.31 |
$1,006,519.93 |
$915,133.47 |
$770,433.78 |
$687,777.99 |
$635,923.68 |
| 6.000 |
$1,636,158.10 |
$1,243,429.62 |
$1,035,690.26 |
$945,119.65 |
$802,402.79 |
$721,617.57 |
$671,496.59 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
