| 樓價： |
$1,600,000.00 |
|
|
| 首期： |
$480,000.00 |
| |
| 貸款金額： |
$1,120,000.00 |
全期供款共： |
$1,486,287.94 |
| 每月供款額： |
$4,954.29 (2.375厘息計供300期) |
全期利息共： |
$366,287.94 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$1,750.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$13,000.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$16,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
$22,400 一次性付款 |
查冊費： |
$30.00 |
|
印花稅#： |
$100.00 (第一個住宅物業) |
|
|
$240,000.00 (第二個住宅物業) |
|
|
$100.00 (非住宅物業) |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$13,811.00 |
$9,811.66 |
$7,659.25 |
$6,703.14 |
$5,150.82 |
$4,220.97 |
$3,602.36 |
| 1.500 |
$14,053.91 |
$10,056.65 |
$7,906.69 |
$6,952.32 |
$5,404.51 |
$4,479.29 |
$3,865.35 |
| 2.000 |
$14,299.53 |
$10,305.51 |
$8,159.17 |
$7,207.30 |
$5,665.89 |
$4,747.17 |
$4,139.74 |
| 2.375 |
$14,485.52 |
$10,494.69 |
$8,351.81 |
$7,402.31 |
$5,866.95 |
|
$4,352.91 |
| 2.500 |
$14,547.86 |
$10,558.23 |
$8,416.65 |
$7,468.04 |
$5,934.91 |
$5,024.51 |
$4,425.35 |
| 3.000 |
$14,798.90 |
$10,814.80 |
$8,679.12 |
$7,734.51 |
$6,211.49 |
$5,311.17 |
$4,721.97 |
| 3.500 |
$15,052.63 |
$11,075.22 |
$8,946.54 |
$8,006.68 |
$6,495.55 |
$5,606.98 |
$5,029.30 |
| 4.000 |
$15,309.06 |
$11,339.46 |
$9,218.90 |
$8,284.50 |
$6,786.98 |
$5,911.77 |
$5,347.05 |
| 4.500 |
$15,568.18 |
$11,607.50 |
$9,496.16 |
$8,567.92 |
$7,085.67 |
$6,225.32 |
$5,674.88 |
| 5.000 |
$15,829.98 |
$11,879.34 |
$9,778.27 |
$8,856.89 |
$7,391.50 |
$6,547.41 |
$6,012.40 |
| 5.500 |
$16,094.45 |
$12,154.94 |
$10,065.20 |
$9,151.33 |
$7,704.34 |
$6,877.78 |
$6,359.24 |
| 6.000 |
$16,361.58 |
$12,434.30 |
$10,356.90 |
$9,451.20 |
$8,024.03 |
$7,216.18 |
$6,714.97 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
