| 樓價： |
$159,890,000.00 |
|
|
| 首期： |
$47,967,000.00 |
| |
| 貸款金額： |
$111,923,000.00 |
全期供款共： |
$179,556,895.52 |
| 每月供款額： |
$598,522.99 (4.125厘息計供300期) |
全期利息共： |
$67,633,895.52 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$88,945.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$1,598,900.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$6,795,325.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$1,380,150.15 |
$980,491.61 |
$765,398.32 |
$669,853.02 |
$514,727.51 |
$421,806.96 |
$359,988.60 |
| 1.500 |
$1,404,424.30 |
$1,004,973.40 |
$790,125.90 |
$694,754.21 |
$540,079.30 |
$447,620.73 |
$386,268.89 |
| 2.000 |
$1,428,969.63 |
$1,029,842.18 |
$815,355.77 |
$720,234.24 |
$566,199.81 |
$474,390.49 |
$413,689.20 |
| 2.500 |
$1,453,785.75 |
$1,055,097.02 |
$841,086.15 |
$746,290.49 |
$593,083.21 |
$502,105.31 |
$442,231.16 |
| 3.000 |
$1,478,872.18 |
$1,080,736.82 |
$867,314.84 |
$772,919.69 |
$620,722.27 |
$530,751.53 |
$471,871.88 |
| 3.500 |
$1,504,228.40 |
$1,106,760.29 |
$894,039.22 |
$800,117.99 |
$649,108.32 |
$560,312.92 |
$502,584.29 |
| 4.000 |
$1,529,853.81 |
$1,133,165.96 |
$921,256.29 |
$827,880.92 |
$678,231.36 |
$590,770.83 |
$534,337.52 |
| 4.125 |
$1,536,302.15 |
$1,139,826.90 |
$928,137.16 |
$834,909.30 |
$685,625.99 |
|
$542,434.52 |
| 4.500 |
$1,555,747.75 |
$1,159,952.16 |
$948,962.68 |
$856,203.44 |
$708,080.16 |
$622,104.38 |
$567,097.40 |
| 5.000 |
$1,581,909.51 |
$1,187,117.07 |
$977,154.61 |
$885,079.95 |
$738,642.26 |
$654,290.71 |
$600,826.87 |
| 5.500 |
$1,608,338.28 |
$1,214,658.66 |
$1,005,827.95 |
$914,504.31 |
$769,904.11 |
$687,305.14 |
$635,486.48 |
| 6.000 |
$1,635,033.24 |
$1,242,574.76 |
$1,034,978.22 |
$944,469.88 |
$801,851.13 |
$721,121.46 |
$671,034.93 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
