| 樓價： |
$1,598,000,000.00 |
|
|
| 首期： |
$479,400,000.00 |
| |
| 貸款金額： |
$1,118,600,000.00 |
全期供款共： |
$1,794,558,252.80 |
| 每月供款額： |
$5,981,860.84 (4.125厘息計供300期) |
全期利息共： |
$675,958,252.80 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$808,000.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$15,980,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$67,915,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$13,793,732.77 |
$9,799,397.02 |
$7,649,674.88 |
$6,694,759.64 |
$5,144,377.72 |
$4,215,695.27 |
$3,597,859.68 |
| 1.500 |
$14,036,337.65 |
$10,044,077.17 |
$7,896,811.47 |
$6,943,631.43 |
$5,397,752.94 |
$4,473,687.75 |
$3,860,514.67 |
| 2.000 |
$14,281,652.84 |
$10,292,624.95 |
$8,148,968.20 |
$7,198,288.32 |
$5,658,810.99 |
$4,741,234.63 |
$4,134,563.42 |
| 2.500 |
$14,529,674.33 |
$10,545,031.20 |
$8,406,127.16 |
$7,458,704.09 |
$5,927,493.76 |
$5,018,226.79 |
$4,419,822.37 |
| 3.000 |
$14,780,397.45 |
$10,801,284.90 |
$8,668,266.35 |
$7,724,846.23 |
$6,203,728.73 |
$5,304,527.76 |
$4,716,062.72 |
| 3.500 |
$15,033,816.92 |
$11,061,373.13 |
$8,935,359.74 |
$7,996,676.11 |
$6,487,429.41 |
$5,599,975.26 |
$5,023,013.88 |
| 4.000 |
$15,289,926.77 |
$11,325,281.16 |
$9,207,377.32 |
$8,274,149.14 |
$6,778,495.96 |
$5,904,382.90 |
$5,340,367.50 |
| 4.125 |
$15,354,373.85 |
$11,391,853.10 |
$9,276,147.23 |
$8,344,393.36 |
$6,852,400.61 |
|
$5,421,291.91 |
| 4.500 |
$15,548,720.43 |
$11,592,992.40 |
$9,484,285.22 |
$8,557,214.93 |
$7,076,815.92 |
$6,217,542.10 |
$5,667,781.88 |
| 5.000 |
$15,810,190.69 |
$11,864,488.53 |
$9,766,045.82 |
$8,845,817.51 |
$7,382,264.90 |
$6,539,224.20 |
$6,004,886.68 |
| 5.500 |
$16,074,329.71 |
$12,139,749.45 |
$10,052,617.84 |
$9,139,895.52 |
$7,694,707.43 |
$6,869,182.69 |
$6,351,287.77 |
| 6.000 |
$16,341,129.05 |
$12,418,753.35 |
$10,343,956.45 |
$9,439,382.48 |
$8,013,997.82 |
$7,207,155.48 |
$6,706,572.17 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
