| 樓價： |
$15,960,000.00 |
|
|
| 首期： |
$4,788,000.00 |
| |
| 貸款金額： |
$11,172,000.00 |
全期供款共： |
$17,923,122.47 |
| 每月供款額： |
$59,743.74 (4.125厘息計供300期) |
全期利息共： |
$6,751,122.47 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$16,980.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$159,600.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$598,500.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$137,764.69 |
$97,871.32 |
$76,401.01 |
$66,863.81 |
$51,379.39 |
$42,104.19 |
$35,933.57 |
| 1.500 |
$140,187.70 |
$100,315.06 |
$78,869.28 |
$69,349.41 |
$53,909.97 |
$44,680.89 |
$38,556.83 |
| 2.000 |
$142,637.78 |
$102,797.43 |
$81,387.69 |
$71,892.79 |
$56,517.29 |
$47,353.01 |
$41,293.89 |
| 2.500 |
$145,114.90 |
$105,318.33 |
$83,956.06 |
$74,493.69 |
$59,200.75 |
$50,119.46 |
$44,142.91 |
| 3.000 |
$147,618.99 |
$107,877.66 |
$86,574.17 |
$77,151.78 |
$61,959.64 |
$52,978.89 |
$47,101.60 |
| 3.500 |
$150,150.01 |
$110,475.29 |
$89,241.77 |
$79,866.68 |
$64,793.10 |
$55,929.67 |
$50,167.27 |
| 4.000 |
$152,707.90 |
$113,111.07 |
$91,958.54 |
$82,637.94 |
$67,700.12 |
$58,969.93 |
$53,336.84 |
| 4.125 |
$153,351.57 |
$113,775.95 |
$92,645.38 |
$83,339.50 |
$68,438.24 |
|
$54,145.07 |
| 4.500 |
$155,292.60 |
$115,784.83 |
$94,724.15 |
$85,465.05 |
$70,679.59 |
$62,097.60 |
$56,606.88 |
| 5.000 |
$157,904.03 |
$118,496.39 |
$97,538.23 |
$88,347.46 |
$73,730.26 |
$65,310.40 |
$59,973.71 |
| 5.500 |
$160,542.12 |
$121,245.56 |
$100,400.36 |
$91,284.56 |
$76,850.77 |
$68,605.85 |
$63,433.39 |
| 6.000 |
$163,206.77 |
$124,032.10 |
$103,310.10 |
$94,275.68 |
$80,039.68 |
$71,981.35 |
$66,981.78 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
