| 樓價： |
$15,932,000.00 |
|
|
| 首期： |
$4,779,600.00 |
| |
| 貸款金額： |
$11,152,400.00 |
全期供款共： |
$17,891,678.40 |
| 每月供款額： |
$59,638.93 (4.125厘息計供300期) |
全期利息共： |
$6,739,278.40 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$16,966.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$159,320.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$597,450.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$137,523.00 |
$97,699.62 |
$76,266.97 |
$66,746.50 |
$51,289.25 |
$42,030.32 |
$35,870.53 |
| 1.500 |
$139,941.76 |
$100,139.07 |
$78,730.91 |
$69,227.74 |
$53,815.39 |
$44,602.50 |
$38,489.19 |
| 2.000 |
$142,387.54 |
$102,617.08 |
$81,244.91 |
$71,766.66 |
$56,418.13 |
$47,269.93 |
$41,221.44 |
| 2.500 |
$144,860.31 |
$105,133.57 |
$83,808.77 |
$74,363.00 |
$59,096.89 |
$50,031.53 |
$44,065.46 |
| 3.000 |
$147,360.01 |
$107,688.40 |
$86,422.29 |
$77,016.43 |
$61,850.94 |
$52,885.94 |
$47,018.97 |
| 3.500 |
$149,886.59 |
$110,281.47 |
$89,085.20 |
$79,726.56 |
$64,679.43 |
$55,831.54 |
$50,079.26 |
| 4.000 |
$152,440.00 |
$112,912.63 |
$91,797.21 |
$82,492.96 |
$67,581.35 |
$58,866.48 |
$53,243.26 |
| 4.125 |
$153,082.53 |
$113,576.35 |
$92,482.84 |
$83,193.29 |
$68,318.18 |
|
$54,050.08 |
| 4.500 |
$155,020.16 |
$115,581.70 |
$94,557.97 |
$85,315.11 |
$70,555.59 |
$61,988.66 |
$56,507.57 |
| 5.000 |
$157,627.01 |
$118,288.51 |
$97,367.11 |
$88,192.47 |
$73,600.90 |
$65,195.82 |
$59,868.49 |
| 5.500 |
$160,260.46 |
$121,032.85 |
$100,224.22 |
$91,124.42 |
$76,715.94 |
$68,485.49 |
$63,322.10 |
| 6.000 |
$162,920.44 |
$123,814.50 |
$103,128.86 |
$94,110.29 |
$79,899.26 |
$71,855.07 |
$66,864.27 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
