| 樓價： |
$15,920,000.00 |
|
|
| 首期： |
$4,776,000.00 |
| |
| 貸款金額： |
$11,144,000.00 |
全期供款共： |
$17,878,202.37 |
| 每月供款額： |
$59,594.01 (4.125厘息計供300期) |
全期利息共： |
$6,734,202.37 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$16,960.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$159,200.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$597,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$137,419.42 |
$97,626.03 |
$76,209.53 |
$66,696.23 |
$51,250.62 |
$41,998.67 |
$35,843.51 |
| 1.500 |
$139,836.36 |
$100,063.65 |
$78,671.61 |
$69,175.60 |
$53,774.86 |
$44,568.90 |
$38,460.20 |
| 2.000 |
$142,280.30 |
$102,539.79 |
$81,183.71 |
$71,712.61 |
$56,375.64 |
$47,234.33 |
$41,190.39 |
| 2.500 |
$144,751.20 |
$105,054.38 |
$83,745.65 |
$74,306.99 |
$59,052.38 |
$49,993.85 |
$44,032.27 |
| 3.000 |
$147,249.02 |
$107,607.29 |
$86,357.20 |
$76,958.42 |
$61,804.36 |
$52,846.11 |
$46,983.55 |
| 3.500 |
$149,773.70 |
$110,198.41 |
$89,018.10 |
$79,666.51 |
$64,630.71 |
$55,789.49 |
$50,041.54 |
| 4.000 |
$152,325.18 |
$112,827.58 |
$91,728.06 |
$82,430.82 |
$67,530.45 |
$58,822.14 |
$53,203.16 |
| 4.125 |
$152,967.23 |
$113,490.80 |
$92,413.18 |
$83,130.63 |
$68,266.72 |
|
$54,009.37 |
| 4.500 |
$154,903.40 |
$115,494.64 |
$94,486.75 |
$85,250.85 |
$70,502.45 |
$61,941.97 |
$56,465.01 |
| 5.000 |
$157,508.28 |
$118,199.41 |
$97,293.77 |
$88,126.04 |
$73,545.47 |
$65,146.71 |
$59,823.40 |
| 5.500 |
$160,139.76 |
$120,941.68 |
$100,148.73 |
$91,055.78 |
$76,658.16 |
$68,433.91 |
$63,274.41 |
| 6.000 |
$162,797.73 |
$123,721.25 |
$103,051.18 |
$94,039.40 |
$79,839.08 |
$71,800.95 |
$66,813.91 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
