| 樓價： |
$15,900,000.00 |
|
|
| 首期： |
$4,770,000.00 |
| |
| 貸款金額： |
$11,130,000.00 |
全期供款共： |
$14,769,986.39 |
| 每月供款額： |
$49,233.29 (2.375厘息計供300期) |
全期利息共： |
$3,639,986.39 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$57,250.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$159,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
$255,990 一次性付款 |
查冊費： |
$30.00 |
|
印花稅#： |
$596,250.00 (第一個住宅物業) |
|
|
$2,385,000.00 (第二個住宅物業) |
|
|
$596,250.00 (非住宅物業) |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$137,246.78 |
$97,503.39 |
$76,113.79 |
$66,612.44 |
$51,186.24 |
$41,945.90 |
$35,798.48 |
| 1.500 |
$139,660.68 |
$99,937.94 |
$78,572.78 |
$69,088.70 |
$53,707.30 |
$44,512.91 |
$38,411.88 |
| 2.000 |
$142,101.55 |
$102,410.97 |
$81,081.72 |
$71,622.52 |
$56,304.82 |
$47,174.99 |
$41,138.65 |
| 2.375 |
$143,949.88 |
$104,290.95 |
$82,996.11 |
$73,560.50 |
$58,302.77 |
|
$43,257.04 |
| 2.500 |
$144,569.35 |
$104,922.40 |
$83,640.44 |
$74,213.64 |
$58,978.19 |
$49,931.04 |
$43,976.96 |
| 3.000 |
$147,064.03 |
$107,472.11 |
$86,248.71 |
$76,861.74 |
$61,726.71 |
$52,779.72 |
$46,924.53 |
| 3.500 |
$149,585.54 |
$110,059.97 |
$88,906.27 |
$79,566.43 |
$64,549.52 |
$55,719.40 |
$49,978.67 |
| 4.000 |
$152,133.81 |
$112,685.84 |
$91,612.83 |
$82,327.27 |
$67,445.61 |
$58,748.24 |
$53,136.32 |
| 4.500 |
$154,708.80 |
$115,349.55 |
$94,368.04 |
$85,143.75 |
$70,413.88 |
$61,864.15 |
$56,394.07 |
| 5.000 |
$157,310.41 |
$118,050.92 |
$97,171.54 |
$88,015.33 |
$73,453.07 |
$65,064.87 |
$59,748.25 |
| 5.500 |
$159,938.57 |
$120,789.75 |
$100,022.92 |
$90,941.39 |
$76,561.86 |
$68,347.94 |
$63,194.92 |
| 6.000 |
$162,593.21 |
$123,565.82 |
$102,921.72 |
$93,921.26 |
$79,738.78 |
$71,710.75 |
$66,729.97 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
