| 樓價： |
$15,852,000.00 |
|
|
| 首期： |
$4,755,600.00 |
| |
| 貸款金額： |
$11,096,400.00 |
全期供款共： |
$17,801,838.19 |
| 每月供款額： |
$59,339.46 (4.125厘息計供300期) |
全期利息共： |
$6,705,438.19 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$16,926.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$158,520.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$594,450.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$136,832.45 |
$97,209.04 |
$75,884.01 |
$66,411.35 |
$51,031.71 |
$41,819.28 |
$35,690.41 |
| 1.500 |
$139,239.06 |
$99,636.24 |
$78,335.58 |
$68,880.13 |
$53,545.17 |
$44,378.53 |
$38,295.92 |
| 2.000 |
$141,672.57 |
$102,101.81 |
$80,836.95 |
$71,406.30 |
$56,134.84 |
$47,032.57 |
$41,014.46 |
| 2.500 |
$144,132.91 |
$104,605.65 |
$83,387.94 |
$73,989.60 |
$58,800.14 |
$49,780.31 |
$43,844.20 |
| 3.000 |
$146,620.06 |
$107,147.66 |
$85,988.33 |
$76,629.70 |
$61,540.37 |
$52,620.38 |
$46,782.87 |
| 3.500 |
$149,133.96 |
$109,727.71 |
$88,637.87 |
$79,326.23 |
$64,354.65 |
$55,551.19 |
$49,827.79 |
| 4.000 |
$151,674.54 |
$112,345.66 |
$91,336.26 |
$82,078.73 |
$67,242.00 |
$58,570.89 |
$52,975.91 |
| 4.125 |
$152,313.85 |
$113,006.04 |
$92,018.45 |
$82,775.55 |
$67,975.13 |
|
$53,778.67 |
| 4.500 |
$154,241.75 |
$115,001.32 |
$94,083.16 |
$84,886.72 |
$70,201.31 |
$61,677.40 |
$56,223.83 |
| 5.000 |
$156,835.51 |
$117,694.54 |
$96,878.20 |
$87,749.62 |
$73,231.33 |
$64,868.45 |
$59,567.87 |
| 5.500 |
$159,455.74 |
$120,425.10 |
$99,720.96 |
$90,666.85 |
$76,330.73 |
$68,141.60 |
$63,004.14 |
| 6.000 |
$162,102.36 |
$123,192.79 |
$102,611.01 |
$93,637.73 |
$79,498.06 |
$71,494.26 |
$66,528.52 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
