| 樓價： |
$15,716,000.00 |
|
|
| 首期： |
$4,714,800.00 |
| |
| 貸款金額： |
$11,001,200.00 |
全期供款共： |
$17,649,109.83 |
| 每月供款額： |
$58,830.37 (4.125厘息計供300期) |
全期利息共： |
$6,647,909.83 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$16,858.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$157,160.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$589,350.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$135,658.51 |
$96,375.05 |
$75,232.97 |
$65,841.58 |
$50,593.89 |
$41,460.49 |
$35,384.21 |
| 1.500 |
$138,044.48 |
$98,781.42 |
$77,663.51 |
$68,289.18 |
$53,085.79 |
$43,997.80 |
$37,967.36 |
| 2.000 |
$140,457.11 |
$101,225.84 |
$80,143.42 |
$70,793.68 |
$55,653.24 |
$46,629.06 |
$40,662.58 |
| 2.500 |
$142,896.35 |
$103,708.20 |
$82,672.52 |
$73,354.81 |
$58,295.68 |
$49,353.22 |
$43,468.04 |
| 3.000 |
$145,362.16 |
$106,228.41 |
$85,250.61 |
$75,972.27 |
$61,012.39 |
$52,168.94 |
$46,381.50 |
| 3.500 |
$147,854.48 |
$108,786.32 |
$87,877.42 |
$78,645.66 |
$63,802.53 |
$55,074.60 |
$49,400.30 |
| 4.000 |
$150,373.27 |
$111,381.80 |
$90,552.65 |
$81,374.55 |
$66,665.11 |
$58,068.39 |
$52,521.41 |
| 4.125 |
$151,007.10 |
$112,036.52 |
$91,228.99 |
$82,065.39 |
$67,391.94 |
|
$53,317.29 |
| 4.500 |
$152,918.45 |
$114,014.69 |
$93,275.99 |
$84,158.44 |
$69,599.02 |
$61,148.24 |
$55,741.46 |
| 5.000 |
$155,489.96 |
$116,684.79 |
$96,047.04 |
$86,996.79 |
$72,603.05 |
$64,311.92 |
$59,056.82 |
| 5.500 |
$158,087.71 |
$119,391.93 |
$98,865.42 |
$89,888.99 |
$75,675.86 |
$67,556.99 |
$62,463.60 |
| 6.000 |
$160,711.63 |
$122,135.87 |
$101,730.68 |
$92,834.38 |
$78,816.01 |
$70,880.89 |
$65,957.75 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
