| 樓價： |
$15,680,000.00 |
|
|
| 首期： |
$4,704,000.00 |
| |
| 貸款金額： |
$10,976,000.00 |
全期供款共： |
$17,608,681.73 |
| 每月供款額： |
$58,695.61 (4.125厘息計供300期) |
全期利息共： |
$6,632,681.73 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$16,840.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$156,800.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$588,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$135,347.77 |
$96,154.28 |
$75,060.64 |
$65,690.76 |
$50,478.00 |
$41,365.52 |
$35,303.15 |
| 1.500 |
$137,728.27 |
$98,555.15 |
$77,485.61 |
$68,132.75 |
$52,964.18 |
$43,897.01 |
$37,880.39 |
| 2.000 |
$140,135.37 |
$100,993.97 |
$79,959.84 |
$70,631.51 |
$55,525.75 |
$46,522.25 |
$40,569.43 |
| 2.500 |
$142,569.02 |
$103,470.64 |
$82,483.15 |
$73,186.78 |
$58,162.14 |
$49,240.17 |
$43,368.47 |
| 3.000 |
$145,029.18 |
$105,985.07 |
$85,055.33 |
$75,798.24 |
$60,872.63 |
$52,049.43 |
$46,275.26 |
| 3.500 |
$147,515.80 |
$108,537.13 |
$87,676.12 |
$78,465.51 |
$63,656.38 |
$54,948.44 |
$49,287.14 |
| 4.000 |
$150,028.82 |
$111,126.66 |
$90,345.23 |
$81,188.15 |
$66,512.40 |
$57,935.37 |
$52,401.10 |
| 4.125 |
$150,661.19 |
$111,779.89 |
$91,020.02 |
$81,877.40 |
$67,237.57 |
|
$53,195.15 |
| 4.500 |
$152,568.17 |
$113,753.52 |
$93,062.32 |
$83,965.66 |
$69,439.60 |
$61,008.17 |
$55,613.78 |
| 5.000 |
$155,133.79 |
$116,417.51 |
$95,827.03 |
$86,797.51 |
$72,436.74 |
$64,164.60 |
$58,921.54 |
| 5.500 |
$157,725.59 |
$119,118.44 |
$98,638.95 |
$89,683.08 |
$75,502.51 |
$67,402.24 |
$62,320.52 |
| 6.000 |
$160,343.49 |
$121,856.10 |
$101,497.65 |
$92,621.73 |
$78,635.47 |
$70,718.52 |
$65,806.67 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
