| 樓價： |
$15,660,000.00 |
|
|
| 首期： |
$4,698,000.00 |
| |
| 貸款金額： |
$10,962,000.00 |
全期供款共： |
$17,586,221.68 |
| 每月供款額： |
$58,620.74 (4.125厘息計供300期) |
全期利息共： |
$6,624,221.68 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$16,830.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$156,600.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$587,250.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$135,175.13 |
$96,031.64 |
$74,964.90 |
$65,606.97 |
$50,413.61 |
$41,312.76 |
$35,258.12 |
| 1.500 |
$137,552.60 |
$98,429.44 |
$77,386.78 |
$68,045.85 |
$52,896.63 |
$43,841.02 |
$37,832.08 |
| 2.000 |
$139,956.62 |
$100,865.15 |
$79,857.85 |
$70,541.42 |
$55,454.93 |
$46,462.91 |
$40,517.69 |
| 2.500 |
$142,387.17 |
$103,338.67 |
$82,377.94 |
$73,093.43 |
$58,087.96 |
$49,177.37 |
$43,313.15 |
| 3.000 |
$144,844.20 |
$105,849.89 |
$84,946.84 |
$75,701.56 |
$60,794.99 |
$51,983.04 |
$46,216.23 |
| 3.500 |
$147,327.64 |
$108,398.69 |
$87,564.29 |
$78,365.42 |
$63,575.18 |
$54,878.36 |
$49,224.28 |
| 4.000 |
$149,837.46 |
$110,984.92 |
$90,229.99 |
$81,084.59 |
$66,427.56 |
$57,861.47 |
$52,334.26 |
| 4.125 |
$150,469.02 |
$111,637.31 |
$90,903.92 |
$81,772.97 |
$67,151.81 |
|
$53,127.30 |
| 4.500 |
$152,373.57 |
$113,608.42 |
$92,943.62 |
$83,858.56 |
$69,351.02 |
$60,930.36 |
$55,542.84 |
| 5.000 |
$154,935.91 |
$116,269.02 |
$95,704.80 |
$86,686.80 |
$72,344.35 |
$64,082.76 |
$58,846.39 |
| 5.500 |
$157,524.41 |
$118,966.51 |
$98,513.14 |
$89,568.69 |
$75,406.21 |
$67,316.27 |
$62,241.03 |
| 6.000 |
$160,138.97 |
$121,700.67 |
$101,368.18 |
$92,503.59 |
$78,535.17 |
$70,628.32 |
$65,722.73 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
