| 樓價： |
$15,650,000.00 |
|
|
| 首期： |
$4,695,000.00 |
| |
| 貸款金額： |
$10,955,000.00 |
全期供款共： |
$17,574,991.65 |
| 每月供款額： |
$58,583.31 (4.125厘息計供300期) |
全期利息共： |
$6,619,991.65 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$16,825.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$156,500.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$586,875.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$135,088.81 |
$95,970.31 |
$74,917.03 |
$65,565.07 |
$50,381.42 |
$41,286.38 |
$35,235.61 |
| 1.500 |
$137,464.76 |
$98,366.59 |
$77,337.36 |
$68,002.40 |
$52,862.85 |
$43,813.02 |
$37,807.92 |
| 2.000 |
$139,867.25 |
$100,800.74 |
$79,806.85 |
$70,496.38 |
$55,419.52 |
$46,433.24 |
$40,491.81 |
| 2.500 |
$142,296.25 |
$103,272.68 |
$82,325.34 |
$73,046.76 |
$58,050.86 |
$49,145.96 |
$43,285.49 |
| 3.000 |
$144,751.70 |
$105,782.30 |
$84,892.60 |
$75,653.22 |
$60,756.17 |
$51,949.85 |
$46,186.72 |
| 3.500 |
$147,233.56 |
$108,329.47 |
$87,508.37 |
$78,315.38 |
$63,534.59 |
$54,843.31 |
$49,192.85 |
| 4.000 |
$149,741.77 |
$110,914.05 |
$90,172.37 |
$81,032.81 |
$66,385.15 |
$57,824.53 |
$52,300.85 |
| 4.125 |
$150,372.94 |
$111,566.02 |
$90,845.87 |
$81,720.75 |
$67,108.93 |
|
$53,093.38 |
| 4.500 |
$152,276.27 |
$113,535.88 |
$92,884.27 |
$83,805.01 |
$69,306.74 |
$60,891.45 |
$55,507.38 |
| 5.000 |
$154,836.97 |
$116,194.77 |
$95,643.69 |
$86,631.44 |
$72,298.15 |
$64,041.84 |
$58,808.81 |
| 5.500 |
$157,423.82 |
$118,890.54 |
$98,450.23 |
$89,511.49 |
$75,358.05 |
$67,273.28 |
$62,201.29 |
| 6.000 |
$160,036.71 |
$121,622.96 |
$101,303.45 |
$92,444.52 |
$78,485.02 |
$70,583.22 |
$65,680.76 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
