| 樓價： |
$15,632,000.00 |
|
|
| 首期： |
$4,689,600.00 |
| |
| 貸款金額： |
$10,942,400.00 |
全期供款共： |
$17,554,777.60 |
| 每月供款額： |
$58,515.93 (4.125厘息計供300期) |
全期利息共： |
$6,612,377.60 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$16,816.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$156,320.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$586,200.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$134,933.44 |
$95,859.93 |
$74,830.86 |
$65,489.66 |
$50,323.47 |
$41,238.89 |
$35,195.08 |
| 1.500 |
$137,306.65 |
$98,253.45 |
$77,248.41 |
$67,924.18 |
$52,802.05 |
$43,762.63 |
$37,764.43 |
| 2.000 |
$139,706.38 |
$100,684.80 |
$79,715.06 |
$70,415.30 |
$55,355.78 |
$46,379.84 |
$40,445.24 |
| 2.500 |
$142,132.58 |
$103,153.90 |
$82,230.65 |
$72,962.74 |
$57,984.09 |
$49,089.44 |
$43,235.71 |
| 3.000 |
$144,585.21 |
$105,660.63 |
$84,794.96 |
$75,566.21 |
$60,686.29 |
$51,890.10 |
$46,133.60 |
| 3.500 |
$147,064.22 |
$108,204.87 |
$87,407.72 |
$78,225.31 |
$63,461.51 |
$54,780.23 |
$49,136.27 |
| 4.000 |
$149,569.55 |
$110,786.48 |
$90,068.66 |
$80,939.61 |
$66,308.79 |
$57,758.02 |
$52,240.69 |
| 4.125 |
$150,199.98 |
$111,437.70 |
$90,741.39 |
$81,626.76 |
$67,031.74 |
|
$53,032.31 |
| 4.500 |
$152,101.12 |
$113,405.29 |
$92,777.44 |
$83,708.63 |
$69,227.03 |
$60,821.41 |
$55,443.53 |
| 5.000 |
$154,658.89 |
$116,061.13 |
$95,533.68 |
$86,531.80 |
$72,215.00 |
$63,968.18 |
$58,741.17 |
| 5.500 |
$157,242.75 |
$118,753.79 |
$98,337.00 |
$89,408.54 |
$75,271.38 |
$67,195.91 |
$62,129.74 |
| 6.000 |
$159,852.65 |
$121,483.07 |
$101,186.94 |
$92,338.19 |
$78,394.75 |
$70,502.04 |
$65,605.22 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
