| 樓價： |
$15,630,000.00 |
|
|
| 首期： |
$4,689,000.00 |
| |
| 貸款金額： |
$10,941,000.00 |
全期供款共： |
$17,552,531.60 |
| 每月供款額： |
$58,508.44 (4.125厘息計供300期) |
全期利息共： |
$6,611,531.60 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$16,815.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$156,300.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$586,125.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$134,916.17 |
$95,847.67 |
$74,821.29 |
$65,481.28 |
$50,317.04 |
$41,233.62 |
$35,190.58 |
| 1.500 |
$137,289.08 |
$98,240.88 |
$77,238.53 |
$67,915.49 |
$52,795.29 |
$43,757.03 |
$37,759.60 |
| 2.000 |
$139,688.51 |
$100,671.92 |
$79,704.86 |
$70,406.29 |
$55,348.70 |
$46,373.90 |
$40,440.07 |
| 2.500 |
$142,114.40 |
$103,140.70 |
$82,220.13 |
$72,953.41 |
$57,976.68 |
$49,083.16 |
$43,230.18 |
| 3.000 |
$144,566.72 |
$105,647.11 |
$84,784.11 |
$75,556.54 |
$60,678.52 |
$51,883.46 |
$46,127.70 |
| 3.500 |
$147,045.41 |
$108,191.03 |
$87,396.54 |
$78,215.30 |
$63,453.39 |
$54,773.22 |
$49,129.98 |
| 4.000 |
$149,550.41 |
$110,772.31 |
$90,057.14 |
$80,929.26 |
$66,300.31 |
$57,750.63 |
$52,234.01 |
| 4.125 |
$150,180.77 |
$111,423.44 |
$90,729.78 |
$81,616.31 |
$67,023.17 |
|
$53,025.53 |
| 4.500 |
$152,081.66 |
$113,390.78 |
$92,765.57 |
$83,697.92 |
$69,218.17 |
$60,813.63 |
$55,436.44 |
| 5.000 |
$154,639.10 |
$116,046.28 |
$95,521.46 |
$86,520.73 |
$72,205.76 |
$63,960.00 |
$58,733.65 |
| 5.500 |
$157,222.64 |
$118,738.60 |
$98,324.42 |
$89,397.10 |
$75,261.75 |
$67,187.31 |
$62,121.79 |
| 6.000 |
$159,832.19 |
$121,467.53 |
$101,173.99 |
$92,326.38 |
$78,384.72 |
$70,493.02 |
$65,596.82 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
