| 樓價： |
$156,251,000.00 |
|
|
| 首期： |
$46,875,300.00 |
| |
| 貸款金額： |
$109,375,700.00 |
全期供款共： |
$175,470,288.83 |
| 每月供款額： |
$584,900.96 (4.125厘息計供300期) |
全期利息共： |
$66,094,588.83 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$87,125.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$1,562,510.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$6,640,668.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$1,348,738.76 |
$958,176.21 |
$747,978.32 |
$654,607.56 |
$503,012.62 |
$412,206.88 |
$351,795.48 |
| 1.500 |
$1,372,460.45 |
$982,100.81 |
$772,143.11 |
$678,942.02 |
$527,787.42 |
$437,433.16 |
$377,477.65 |
| 2.000 |
$1,396,447.15 |
$1,006,403.59 |
$796,798.77 |
$703,842.15 |
$553,313.44 |
$463,593.65 |
$404,273.89 |
| 2.500 |
$1,420,698.46 |
$1,031,083.65 |
$821,943.54 |
$729,305.36 |
$579,585.00 |
$490,677.69 |
$432,166.25 |
| 3.000 |
$1,445,213.94 |
$1,056,139.90 |
$847,575.27 |
$755,328.50 |
$606,595.00 |
$518,671.94 |
$461,132.36 |
| 3.500 |
$1,469,993.07 |
$1,081,571.10 |
$873,691.42 |
$781,907.78 |
$634,335.00 |
$547,560.53 |
$491,145.77 |
| 4.000 |
$1,495,035.26 |
$1,107,375.79 |
$900,289.06 |
$809,038.85 |
$662,795.23 |
$577,325.24 |
$522,176.32 |
| 4.125 |
$1,501,336.84 |
$1,113,885.13 |
$907,013.32 |
$815,907.26 |
$670,021.56 |
|
$530,089.04 |
| 4.500 |
$1,520,339.87 |
$1,133,552.35 |
$927,364.86 |
$836,716.76 |
$691,964.68 |
$607,945.66 |
$554,190.60 |
| 5.000 |
$1,545,906.20 |
$1,160,099.00 |
$954,915.16 |
$864,936.06 |
$721,831.21 |
$639,399.45 |
$587,152.41 |
| 5.500 |
$1,571,733.47 |
$1,187,013.76 |
$982,935.91 |
$893,690.75 |
$752,381.56 |
$671,662.49 |
$621,023.19 |
| 6.000 |
$1,597,820.87 |
$1,214,294.51 |
$1,011,422.74 |
$922,974.31 |
$783,601.49 |
$704,709.17 |
$655,762.58 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
