樓價: |
$15,623,000.00 |
|
|
首期: |
$4,686,900.00 |
| |
貸款金額: |
$10,936,100.00 |
全期供款共: |
$17,544,670.58 |
每月供款額: |
$58,482.24 (4.125厘息計供300期) |
全期利息共: |
$6,608,570.58 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$16,811.50 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$156,230.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$585,863.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$134,855.75 |
$95,804.74 |
$74,787.78 |
$65,451.96 |
$50,294.50 |
$41,215.15 |
$35,174.82 |
1.500 |
$137,227.60 |
$98,196.88 |
$77,203.93 |
$67,885.08 |
$52,771.65 |
$43,737.44 |
$37,742.69 |
2.000 |
$139,625.95 |
$100,626.83 |
$79,669.17 |
$70,374.76 |
$55,323.91 |
$46,353.13 |
$40,421.96 |
2.500 |
$142,050.75 |
$103,094.51 |
$82,183.31 |
$72,920.73 |
$57,950.71 |
$49,061.17 |
$43,210.82 |
3.000 |
$144,501.97 |
$105,599.80 |
$84,746.14 |
$75,522.70 |
$60,651.35 |
$51,860.22 |
$46,107.04 |
3.500 |
$146,979.55 |
$108,142.57 |
$87,357.40 |
$78,180.27 |
$63,424.97 |
$54,748.69 |
$49,107.98 |
4.000 |
$149,483.43 |
$110,722.70 |
$90,016.81 |
$80,893.01 |
$66,270.61 |
$57,724.76 |
$52,210.61 |
4.125 |
$150,113.51 |
$111,373.54 |
$90,689.14 |
$81,579.76 |
$66,993.15 |
|
$53,001.78 |
4.500 |
$152,013.55 |
$113,340.00 |
$92,724.02 |
$83,660.43 |
$69,187.17 |
$60,786.40 |
$55,411.61 |
5.000 |
$154,569.84 |
$115,994.31 |
$95,478.68 |
$86,481.98 |
$72,173.42 |
$63,931.35 |
$58,707.35 |
5.500 |
$157,152.22 |
$118,685.42 |
$98,280.38 |
$89,357.06 |
$75,228.04 |
$67,157.22 |
$62,093.97 |
6.000 |
$159,760.61 |
$121,413.13 |
$101,128.68 |
$92,285.03 |
$78,349.62 |
$70,461.45 |
$65,567.44 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|