| 樓價： |
$156,000,000.00 |
|
|
| 首期： |
$46,800,000.00 |
| |
| 貸款金額： |
$109,200,000.00 |
全期供款共： |
$175,188,415.17 |
| 每月供款額： |
$583,961.38 (4.125厘息計供300期) |
全期利息共： |
$65,988,415.17 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$87,000.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$1,560,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$6,630,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$1,346,572.16 |
$956,637.01 |
$746,776.77 |
$653,556.01 |
$502,204.58 |
$411,544.72 |
$351,230.36 |
| 1.500 |
$1,370,255.74 |
$980,523.18 |
$770,902.75 |
$677,851.38 |
$526,939.59 |
$436,730.47 |
$376,871.27 |
| 2.000 |
$1,394,203.91 |
$1,004,786.92 |
$795,518.80 |
$702,711.50 |
$552,424.60 |
$462,848.94 |
$403,624.46 |
| 2.500 |
$1,418,416.27 |
$1,029,427.33 |
$820,623.18 |
$728,133.82 |
$578,653.96 |
$489,889.47 |
$431,472.02 |
| 3.000 |
$1,442,892.37 |
$1,054,443.33 |
$846,213.74 |
$754,115.15 |
$605,620.58 |
$517,838.75 |
$460,391.60 |
| 3.500 |
$1,467,631.69 |
$1,079,833.67 |
$872,287.93 |
$780,651.74 |
$633,316.01 |
$546,680.94 |
$490,356.80 |
| 4.000 |
$1,492,633.65 |
$1,105,596.91 |
$898,842.84 |
$807,739.21 |
$661,730.52 |
$576,397.83 |
$521,337.50 |
| 4.125 |
$1,498,925.11 |
$1,112,095.80 |
$905,556.30 |
$814,596.60 |
$668,945.24 |
|
$529,237.51 |
| 4.500 |
$1,517,897.61 |
$1,131,731.42 |
$925,875.15 |
$835,372.67 |
$690,853.12 |
$606,969.07 |
$553,300.36 |
| 5.000 |
$1,543,422.87 |
$1,158,235.43 |
$953,381.19 |
$863,546.64 |
$720,671.67 |
$638,372.33 |
$586,209.21 |
| 5.500 |
$1,569,208.66 |
$1,185,106.96 |
$981,356.94 |
$892,255.13 |
$751,172.94 |
$670,583.54 |
$620,025.59 |
| 6.000 |
$1,595,254.15 |
$1,212,343.88 |
$1,009,798.00 |
$921,491.66 |
$782,342.72 |
$703,577.13 |
$654,709.17 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
