| 樓價： |
$15,600,000.00 |
|
|
| 首期： |
$4,680,000.00 |
| |
| 貸款金額： |
$10,920,000.00 |
全期供款共： |
$14,491,307.40 |
| 每月供款額： |
$48,304.36 (2.375厘息計供300期) |
全期利息共： |
$3,571,307.40 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$56,500.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$156,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
$251,160 一次性付款 |
查冊費： |
$30.00 |
|
印花稅#： |
$585,000.00 (第一個住宅物業) |
|
|
$2,340,000.00 (第二個住宅物業) |
|
|
$585,000.00 (非住宅物業) |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$134,657.22 |
$95,663.70 |
$74,677.68 |
$65,355.60 |
$50,220.46 |
$41,154.47 |
$35,123.04 |
| 1.500 |
$137,025.57 |
$98,052.32 |
$77,090.27 |
$67,785.14 |
$52,693.96 |
$43,673.05 |
$37,687.13 |
| 2.000 |
$139,420.39 |
$100,478.69 |
$79,551.88 |
$70,271.15 |
$55,242.46 |
$46,284.89 |
$40,362.45 |
| 2.375 |
$141,233.84 |
$102,323.20 |
$81,430.14 |
$72,172.57 |
$57,202.72 |
|
$42,440.87 |
| 2.500 |
$141,841.63 |
$102,942.73 |
$82,062.32 |
$72,813.38 |
$57,865.40 |
$48,988.95 |
$43,147.20 |
| 3.000 |
$144,289.24 |
$105,444.33 |
$84,621.37 |
$75,411.52 |
$60,562.06 |
$51,783.88 |
$46,039.16 |
| 3.500 |
$146,763.17 |
$107,983.37 |
$87,228.79 |
$78,065.17 |
$63,331.60 |
$54,668.09 |
$49,035.68 |
| 4.000 |
$149,263.37 |
$110,559.69 |
$89,884.28 |
$80,773.92 |
$66,173.05 |
$57,639.78 |
$52,133.75 |
| 4.500 |
$151,789.76 |
$113,173.14 |
$92,587.52 |
$83,537.27 |
$69,085.31 |
$60,696.91 |
$55,330.04 |
| 5.000 |
$154,342.29 |
$115,823.54 |
$95,338.12 |
$86,354.66 |
$72,067.17 |
$63,837.23 |
$58,620.92 |
| 5.500 |
$156,920.87 |
$118,510.70 |
$98,135.69 |
$89,225.51 |
$75,117.29 |
$67,058.35 |
$62,002.56 |
| 6.000 |
$159,525.41 |
$121,234.39 |
$100,979.80 |
$92,149.17 |
$78,234.27 |
$70,357.71 |
$65,470.92 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
