樓價: |
$15,496,000.00 |
|
|
首期: |
$4,648,800.00 |
| |
貸款金額: |
$10,847,200.00 |
全期供款共: |
$17,402,049.24 |
每月供款額: |
$58,006.83 (4.125厘息計供300期) |
全期利息共: |
$6,554,849.24 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$16,748.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$154,960.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$581,100.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$133,759.50 |
$95,025.94 |
$74,179.83 |
$64,919.90 |
$49,885.66 |
$40,880.11 |
$34,888.88 |
1.500 |
$136,112.07 |
$97,398.64 |
$76,576.34 |
$67,333.24 |
$52,342.67 |
$43,381.89 |
$37,435.88 |
2.000 |
$138,490.92 |
$99,808.83 |
$79,021.53 |
$69,802.68 |
$54,874.18 |
$45,976.33 |
$40,093.36 |
2.500 |
$140,896.02 |
$102,256.45 |
$81,515.24 |
$72,327.96 |
$57,479.63 |
$48,662.35 |
$42,859.55 |
3.000 |
$143,327.31 |
$104,741.37 |
$84,057.23 |
$74,908.77 |
$60,158.31 |
$51,438.65 |
$45,732.23 |
3.500 |
$145,784.75 |
$107,263.48 |
$86,647.27 |
$77,544.74 |
$62,909.39 |
$54,303.64 |
$48,708.78 |
4.000 |
$148,268.28 |
$109,822.63 |
$89,285.06 |
$80,235.43 |
$65,731.90 |
$57,255.52 |
$51,786.19 |
4.125 |
$148,893.23 |
$110,468.18 |
$89,951.93 |
$80,916.60 |
$66,448.56 |
|
$52,570.93 |
4.500 |
$150,777.83 |
$112,418.65 |
$91,970.27 |
$82,980.35 |
$68,624.74 |
$60,292.26 |
$54,961.17 |
5.000 |
$153,313.34 |
$115,051.39 |
$94,702.53 |
$85,778.97 |
$71,586.72 |
$63,411.65 |
$58,230.12 |
5.500 |
$155,874.73 |
$117,720.62 |
$97,481.46 |
$88,630.68 |
$74,616.51 |
$66,611.30 |
$61,589.21 |
6.000 |
$158,461.91 |
$120,426.16 |
$100,306.60 |
$91,534.84 |
$77,712.71 |
$69,888.66 |
$65,034.44 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|