| 樓價： |
$154,856,000.00 |
|
|
| 首期： |
$46,456,800.00 |
| |
| 貸款金額： |
$108,399,200.00 |
全期供款共： |
$173,903,700.12 |
| 每月供款額： |
$579,679.00 (4.125厘息計供300期) |
全期利息共： |
$65,504,500.12 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$86,428.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$1,548,560.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$6,581,380.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$1,336,697.30 |
$949,621.67 |
$741,300.41 |
$648,763.27 |
$498,521.75 |
$408,526.73 |
$348,654.67 |
| 1.500 |
$1,360,207.20 |
$973,332.67 |
$765,249.46 |
$672,880.47 |
$523,075.36 |
$433,527.78 |
$374,107.55 |
| 2.000 |
$1,383,979.74 |
$997,418.48 |
$789,684.99 |
$697,558.28 |
$548,373.49 |
$459,454.71 |
$400,664.55 |
| 2.500 |
$1,408,014.55 |
$1,021,878.19 |
$814,605.27 |
$722,794.17 |
$574,410.50 |
$486,296.95 |
$428,307.89 |
| 3.000 |
$1,432,311.16 |
$1,046,710.75 |
$840,008.17 |
$748,584.97 |
$601,179.36 |
$514,041.27 |
$457,015.40 |
| 3.500 |
$1,456,869.06 |
$1,071,914.89 |
$865,891.16 |
$774,926.96 |
$628,671.69 |
$542,671.95 |
$486,760.85 |
| 4.000 |
$1,481,687.67 |
$1,097,489.20 |
$892,251.33 |
$801,815.79 |
$656,877.83 |
$572,170.91 |
$517,514.36 |
| 4.125 |
$1,487,932.99 |
$1,103,940.43 |
$898,915.55 |
$808,622.89 |
$664,039.64 |
|
$525,356.43 |
| 4.500 |
$1,506,766.36 |
$1,123,432.06 |
$919,085.40 |
$829,246.61 |
$685,786.86 |
$602,517.96 |
$549,242.82 |
| 5.000 |
$1,532,104.44 |
$1,149,741.70 |
$946,389.73 |
$857,213.97 |
$715,386.74 |
$633,690.93 |
$581,910.34 |
| 5.500 |
$1,557,701.13 |
$1,176,416.17 |
$974,160.32 |
$885,711.93 |
$745,664.34 |
$665,665.93 |
$615,478.74 |
| 6.000 |
$1,583,555.62 |
$1,203,453.36 |
$1,002,392.82 |
$914,734.05 |
$776,605.54 |
$698,417.56 |
$649,907.97 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
