| 樓價： |
$15,337,000.00 |
|
|
| 首期： |
$4,601,100.00 |
| |
| 貸款金額： |
$10,735,900.00 |
全期供款共： |
$17,223,491.82 |
| 每月供款額： |
$57,411.64 (4.125厘息計供300期) |
全期利息共： |
$6,487,591.82 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$16,668.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$153,370.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$575,138.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$132,387.03 |
$94,050.91 |
$73,418.69 |
$64,253.77 |
$49,373.79 |
$40,460.65 |
$34,530.90 |
| 1.500 |
$134,715.46 |
$96,399.26 |
$75,790.61 |
$66,642.35 |
$51,805.59 |
$42,936.76 |
$37,051.76 |
| 2.000 |
$137,069.91 |
$98,784.72 |
$78,210.72 |
$69,086.45 |
$54,311.13 |
$45,504.58 |
$39,681.98 |
| 2.500 |
$139,450.32 |
$101,207.22 |
$80,678.83 |
$71,585.82 |
$56,889.84 |
$48,163.04 |
$42,419.78 |
| 3.000 |
$141,856.67 |
$103,666.65 |
$83,194.74 |
$74,140.15 |
$59,541.04 |
$50,910.85 |
$45,262.99 |
| 3.500 |
$144,288.89 |
$106,162.88 |
$85,758.21 |
$76,749.07 |
$62,263.90 |
$53,746.45 |
$48,208.99 |
| 4.000 |
$146,746.94 |
$108,695.77 |
$88,368.93 |
$79,412.16 |
$65,057.44 |
$56,668.04 |
$51,254.83 |
| 4.125 |
$147,365.48 |
$109,334.70 |
$89,028.96 |
$80,086.33 |
$65,766.75 |
|
$52,031.51 |
| 4.500 |
$149,230.74 |
$111,265.16 |
$91,026.58 |
$82,128.91 |
$67,920.60 |
$59,673.62 |
$54,397.23 |
| 5.000 |
$151,740.23 |
$113,870.88 |
$93,730.82 |
$84,898.81 |
$70,852.19 |
$62,761.00 |
$57,632.63 |
| 5.500 |
$154,275.34 |
$116,512.73 |
$96,481.23 |
$87,721.26 |
$73,850.89 |
$65,927.82 |
$60,957.26 |
| 6.000 |
$156,835.98 |
$119,190.50 |
$99,277.38 |
$90,595.63 |
$76,915.32 |
$69,171.55 |
$64,367.14 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
