| 樓價： |
$152,066,000.00 |
|
|
| 首期： |
$45,619,800.00 |
| |
| 貸款金額： |
$106,446,200.00 |
全期供款共： |
$170,770,522.70 |
| 每月供款額： |
$569,235.08 (4.125厘息計供300期) |
全期利息共： |
$64,324,322.70 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$85,033.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$1,520,660.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$6,462,805.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$1,312,614.37 |
$932,512.58 |
$727,944.59 |
$637,074.67 |
$489,540.01 |
$401,166.41 |
$342,373.05 |
| 1.500 |
$1,335,700.70 |
$955,796.39 |
$751,462.16 |
$660,757.36 |
$513,651.25 |
$425,717.02 |
$367,367.35 |
| 2.000 |
$1,359,044.94 |
$979,448.25 |
$775,457.45 |
$684,990.56 |
$538,493.59 |
$451,176.84 |
$393,445.88 |
| 2.500 |
$1,382,646.72 |
$1,003,467.28 |
$799,928.74 |
$709,771.78 |
$564,061.49 |
$477,535.47 |
$420,591.18 |
| 3.000 |
$1,406,505.58 |
$1,027,852.43 |
$824,873.96 |
$735,097.91 |
$590,348.07 |
$504,779.92 |
$448,781.47 |
| 3.500 |
$1,430,621.03 |
$1,052,602.48 |
$850,290.62 |
$760,965.30 |
$617,345.08 |
$532,894.77 |
$477,991.01 |
| 4.000 |
$1,454,992.49 |
$1,077,716.02 |
$876,175.87 |
$787,369.69 |
$645,043.03 |
$561,862.26 |
$508,190.44 |
| 4.125 |
$1,461,125.29 |
$1,084,051.02 |
$882,720.03 |
$794,054.14 |
$652,075.81 |
|
$515,891.22 |
| 4.500 |
$1,479,619.35 |
$1,103,191.48 |
$902,526.48 |
$814,306.29 |
$673,431.22 |
$591,662.55 |
$539,347.26 |
| 5.000 |
$1,504,500.91 |
$1,129,027.10 |
$929,338.88 |
$841,769.77 |
$702,497.81 |
$622,273.88 |
$571,426.22 |
| 5.500 |
$1,529,636.43 |
$1,155,220.99 |
$956,609.13 |
$869,754.29 |
$732,229.90 |
$653,672.80 |
$604,389.82 |
| 6.000 |
$1,555,025.11 |
$1,181,771.06 |
$984,332.97 |
$898,253.53 |
$762,613.64 |
$685,834.36 |
$638,198.75 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
