| 樓價： |
$152,000,000.00 |
|
|
| 首期： |
$45,600,000.00 |
| |
| 貸款金額： |
$106,400,000.00 |
全期供款共： |
$141,197,354.20 |
| 每月供款額： |
$470,657.85 (2.375厘息計供300期) |
全期利息共： |
$34,797,354.20 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$397,500.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$1,520,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$6,460,000.00 (第一個住宅物業) |
|
|
$11,400,000.00 (第二個住宅物業) |
|
|
$6,460,000.00 (非住宅物業) |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$1,312,044.67 |
$932,107.85 |
$727,628.65 |
$636,798.16 |
$489,327.54 |
$400,992.29 |
$342,224.45 |
| 1.500 |
$1,335,120.98 |
$955,381.56 |
$751,136.01 |
$660,470.57 |
$513,428.32 |
$425,532.25 |
$367,207.90 |
| 2.000 |
$1,358,455.09 |
$979,023.15 |
$775,120.88 |
$684,693.26 |
$538,259.87 |
$450,981.02 |
$393,275.12 |
| 2.375 |
$1,376,124.63 |
$996,995.25 |
$793,421.89 |
$703,219.91 |
$557,359.84 |
|
$413,526.41 |
| 2.500 |
$1,382,046.62 |
$1,003,031.75 |
$799,581.56 |
$709,463.72 |
$563,816.68 |
$477,328.21 |
$420,408.64 |
| 3.000 |
$1,405,895.13 |
$1,027,406.32 |
$824,515.95 |
$734,778.87 |
$590,091.84 |
$504,560.84 |
$448,586.69 |
| 3.500 |
$1,430,000.11 |
$1,052,145.63 |
$849,921.58 |
$760,635.02 |
$617,077.14 |
$532,663.48 |
$477,783.55 |
| 4.000 |
$1,454,360.99 |
$1,077,248.27 |
$875,795.59 |
$787,027.95 |
$644,763.07 |
$561,618.40 |
$507,969.87 |
| 4.500 |
$1,478,977.16 |
$1,102,712.67 |
$902,134.76 |
$813,952.86 |
$673,138.94 |
$591,405.76 |
$539,113.17 |
| 5.000 |
$1,503,847.93 |
$1,128,537.08 |
$928,935.52 |
$841,404.42 |
$702,192.91 |
$622,003.80 |
$571,178.21 |
| 5.500 |
$1,528,972.54 |
$1,154,719.60 |
$956,193.94 |
$869,376.80 |
$731,912.10 |
$653,389.09 |
$604,127.50 |
| 6.000 |
$1,554,350.20 |
$1,181,258.14 |
$983,905.74 |
$897,863.67 |
$762,282.65 |
$685,536.69 |
$637,921.76 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
