| 樓價： |
$151,500,000.00 |
|
|
| 首期： |
$45,450,000.00 |
| |
| 貸款金額： |
$106,050,000.00 |
全期供款共： |
$170,134,903.19 |
| 每月供款額： |
$567,116.34 (4.125厘息計供300期) |
全期利息共： |
$64,084,903.19 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$84,750.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$1,515,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$6,438,750.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$1,307,728.73 |
$929,041.71 |
$725,235.13 |
$634,703.43 |
$487,717.91 |
$399,673.24 |
$341,098.71 |
| 1.500 |
$1,330,729.13 |
$952,238.86 |
$748,665.17 |
$658,297.97 |
$511,739.41 |
$424,132.47 |
$365,999.98 |
| 2.000 |
$1,353,986.49 |
$975,802.68 |
$772,571.14 |
$682,440.98 |
$536,489.28 |
$449,497.53 |
$391,981.45 |
| 2.500 |
$1,377,500.41 |
$999,732.31 |
$796,951.35 |
$707,129.96 |
$561,962.02 |
$475,758.05 |
$419,025.71 |
| 3.000 |
$1,401,270.47 |
$1,024,026.70 |
$821,803.73 |
$732,361.83 |
$588,150.75 |
$502,901.10 |
$447,111.08 |
| 3.500 |
$1,425,296.16 |
$1,048,684.62 |
$847,125.78 |
$758,132.94 |
$615,047.28 |
$530,911.30 |
$476,211.89 |
| 4.000 |
$1,449,576.91 |
$1,073,704.69 |
$872,914.68 |
$784,439.05 |
$642,642.14 |
$559,770.97 |
$506,298.92 |
| 4.125 |
$1,455,686.88 |
$1,080,016.11 |
$879,434.48 |
$791,098.62 |
$649,648.74 |
|
$513,971.04 |
| 4.500 |
$1,474,112.11 |
$1,099,085.32 |
$899,167.22 |
$811,275.38 |
$670,924.66 |
$589,460.34 |
$537,339.77 |
| 5.000 |
$1,498,901.06 |
$1,124,824.79 |
$925,879.81 |
$838,636.64 |
$699,883.06 |
$619,957.74 |
$569,299.33 |
| 5.500 |
$1,523,943.02 |
$1,150,921.18 |
$953,048.56 |
$866,517.00 |
$729,504.49 |
$651,239.79 |
$602,140.24 |
| 6.000 |
$1,549,237.20 |
$1,177,372.42 |
$980,669.21 |
$894,910.17 |
$759,775.14 |
$683,281.64 |
$635,823.33 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
