| 樓價： |
$15,140,000.00 |
|
|
| 首期： |
$4,542,000.00 |
| |
| 貸款金額： |
$10,598,000.00 |
全期供款共： |
$17,002,260.29 |
| 每月供款額： |
$56,674.20 (4.125厘息計供300期) |
全期利息共： |
$6,404,260.29 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$16,570.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$151,400.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$567,750.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$130,686.55 |
$92,842.85 |
$72,475.64 |
$63,428.45 |
$48,739.60 |
$39,940.94 |
$34,087.36 |
| 1.500 |
$132,985.08 |
$95,161.03 |
$74,817.10 |
$65,786.35 |
$51,140.16 |
$42,385.25 |
$36,575.84 |
| 2.000 |
$135,309.28 |
$97,515.86 |
$77,206.12 |
$68,199.05 |
$53,613.52 |
$44,920.08 |
$39,172.27 |
| 2.500 |
$137,659.12 |
$99,907.24 |
$79,642.53 |
$70,666.32 |
$56,159.11 |
$47,544.40 |
$41,874.91 |
| 3.000 |
$140,034.55 |
$102,335.08 |
$82,126.13 |
$73,187.84 |
$58,776.25 |
$50,256.92 |
$44,681.60 |
| 3.500 |
$142,435.54 |
$104,799.24 |
$84,656.66 |
$75,763.25 |
$61,464.13 |
$53,056.09 |
$47,589.76 |
| 4.000 |
$144,862.01 |
$107,299.60 |
$87,233.85 |
$78,392.13 |
$64,221.80 |
$55,940.15 |
$50,596.47 |
| 4.125 |
$145,472.60 |
$107,930.32 |
$87,885.40 |
$79,057.64 |
$64,921.99 |
|
$51,363.18 |
| 4.500 |
$147,313.91 |
$109,835.99 |
$89,857.37 |
$81,073.99 |
$67,048.18 |
$58,907.13 |
$53,698.51 |
| 5.000 |
$149,791.17 |
$112,408.23 |
$92,526.87 |
$83,808.31 |
$69,942.11 |
$61,954.85 |
$56,892.36 |
| 5.500 |
$152,293.71 |
$115,016.15 |
$95,241.95 |
$86,594.50 |
$72,902.30 |
$65,080.99 |
$60,174.28 |
| 6.000 |
$154,821.46 |
$117,659.53 |
$98,002.19 |
$89,431.95 |
$75,927.36 |
$68,283.06 |
$63,540.36 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
