| 樓價： |
$150,780,000.00 |
|
|
| 首期： |
$45,234,000.00 |
| |
| 貸款金額： |
$105,546,000.00 |
全期供款共： |
$169,326,341.27 |
| 每月供款額： |
$564,421.14 (4.125厘息計供300期) |
全期利息共： |
$63,780,341.27 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$84,390.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$1,507,800.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$6,408,150.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$1,301,513.78 |
$924,626.46 |
$721,788.47 |
$631,687.02 |
$485,400.05 |
$397,773.80 |
$339,477.65 |
| 1.500 |
$1,324,404.88 |
$947,713.36 |
$745,107.15 |
$655,169.43 |
$509,307.38 |
$422,116.79 |
$364,260.58 |
| 2.000 |
$1,347,551.70 |
$971,165.20 |
$768,899.51 |
$679,197.69 |
$533,939.62 |
$447,361.30 |
$390,118.57 |
| 2.500 |
$1,370,953.88 |
$994,981.10 |
$793,163.86 |
$703,769.34 |
$559,291.31 |
$473,497.02 |
$417,034.30 |
| 3.000 |
$1,394,610.97 |
$1,019,160.04 |
$817,898.12 |
$728,881.30 |
$585,355.58 |
$500,511.07 |
$444,986.19 |
| 3.500 |
$1,418,522.47 |
$1,043,700.78 |
$843,099.84 |
$754,529.93 |
$612,124.28 |
$528,388.15 |
$473,948.71 |
| 4.000 |
$1,442,687.83 |
$1,068,601.94 |
$868,766.18 |
$780,711.02 |
$639,588.00 |
$557,110.67 |
$503,892.75 |
| 4.125 |
$1,448,768.77 |
$1,074,883.36 |
$875,254.99 |
$787,338.94 |
$646,561.30 |
|
$511,528.41 |
| 4.500 |
$1,467,106.42 |
$1,093,861.95 |
$894,893.95 |
$807,419.82 |
$667,736.11 |
$586,658.95 |
$534,786.08 |
| 5.000 |
$1,491,777.57 |
$1,119,479.09 |
$921,479.59 |
$834,651.04 |
$696,556.88 |
$617,011.41 |
$566,593.75 |
| 5.500 |
$1,516,700.52 |
$1,145,451.45 |
$948,519.22 |
$862,398.90 |
$726,037.54 |
$648,144.78 |
$599,278.58 |
| 6.000 |
$1,541,874.49 |
$1,171,776.99 |
$976,008.61 |
$890,657.13 |
$756,164.32 |
$680,034.36 |
$632,801.60 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
