| 樓價： |
$15,070,000.00 |
|
|
| 首期： |
$4,521,000.00 |
| |
| 貸款金額： |
$10,549,000.00 |
全期供款共： |
$16,923,650.11 |
| 每月供款額： |
$56,412.17 (4.125厘息計供300期) |
全期利息共： |
$6,374,650.11 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$16,535.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$150,700.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$565,125.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$130,082.32 |
$92,413.59 |
$72,140.55 |
$63,135.19 |
$48,514.25 |
$39,756.28 |
$33,929.75 |
| 1.500 |
$132,370.22 |
$94,721.05 |
$74,471.18 |
$65,482.18 |
$50,903.72 |
$42,189.28 |
$36,406.73 |
| 2.000 |
$134,683.67 |
$97,064.99 |
$76,849.16 |
$67,883.73 |
$53,365.63 |
$44,712.39 |
$38,991.16 |
| 2.500 |
$137,022.65 |
$99,445.32 |
$79,274.30 |
$70,339.59 |
$55,899.46 |
$47,324.58 |
$41,681.30 |
| 3.000 |
$139,387.10 |
$101,861.93 |
$81,746.42 |
$72,849.46 |
$58,504.50 |
$50,024.55 |
$44,475.01 |
| 3.500 |
$141,776.98 |
$104,314.70 |
$84,265.25 |
$75,412.96 |
$61,179.95 |
$52,810.78 |
$47,369.72 |
| 4.000 |
$144,192.24 |
$106,803.50 |
$86,830.52 |
$78,029.68 |
$63,924.86 |
$55,681.51 |
$50,362.54 |
| 4.125 |
$144,800.01 |
$107,431.31 |
$87,479.06 |
$78,692.12 |
$64,621.83 |
|
$51,125.70 |
| 4.500 |
$146,632.80 |
$109,328.16 |
$89,441.91 |
$80,699.14 |
$66,738.18 |
$58,634.77 |
$53,450.23 |
| 5.000 |
$149,098.61 |
$111,888.51 |
$92,099.07 |
$83,420.82 |
$69,618.73 |
$61,668.40 |
$56,629.31 |
| 5.500 |
$151,589.58 |
$114,484.37 |
$94,801.60 |
$86,194.13 |
$72,565.23 |
$64,780.09 |
$59,896.06 |
| 6.000 |
$154,105.64 |
$117,115.53 |
$97,549.08 |
$89,018.46 |
$75,576.31 |
$67,967.35 |
$63,246.58 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
