| 樓價： |
$15,048,000.00 |
|
|
| 首期： |
$4,514,400.00 |
| |
| 貸款金額： |
$10,533,600.00 |
全期供款共： |
$16,898,944.05 |
| 每月供款額： |
$56,329.81 (4.125厘息計供300期) |
全期利息共： |
$6,365,344.05 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$16,524.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$150,480.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$564,300.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$129,892.42 |
$92,278.68 |
$72,035.24 |
$63,043.02 |
$48,443.43 |
$39,698.24 |
$33,880.22 |
| 1.500 |
$132,176.98 |
$94,582.77 |
$74,362.46 |
$65,386.59 |
$50,829.40 |
$42,127.69 |
$36,353.58 |
| 2.000 |
$134,487.05 |
$96,923.29 |
$76,736.97 |
$67,784.63 |
$53,287.73 |
$44,647.12 |
$38,934.24 |
| 2.500 |
$136,822.62 |
$99,300.14 |
$79,158.57 |
$70,236.91 |
$55,817.85 |
$47,255.49 |
$41,620.45 |
| 3.000 |
$139,183.62 |
$101,713.23 |
$81,627.08 |
$72,743.11 |
$58,419.09 |
$49,951.52 |
$44,410.08 |
| 3.500 |
$141,570.01 |
$104,162.42 |
$84,142.24 |
$75,302.87 |
$61,090.64 |
$52,733.68 |
$47,300.57 |
| 4.000 |
$143,981.74 |
$106,647.58 |
$86,703.76 |
$77,915.77 |
$63,831.54 |
$55,600.22 |
$50,289.02 |
| 4.125 |
$144,588.62 |
$107,274.47 |
$87,351.35 |
$78,577.24 |
$64,527.49 |
|
$51,051.06 |
| 4.500 |
$146,418.74 |
$109,168.55 |
$89,311.34 |
$80,581.33 |
$66,640.75 |
$58,549.17 |
$53,372.20 |
| 5.000 |
$148,880.94 |
$111,725.17 |
$91,964.62 |
$83,299.04 |
$69,517.10 |
$61,578.38 |
$56,546.64 |
| 5.500 |
$151,368.28 |
$114,317.24 |
$94,663.20 |
$86,068.30 |
$72,459.30 |
$64,685.52 |
$59,808.62 |
| 6.000 |
$153,880.67 |
$116,944.56 |
$97,406.67 |
$88,888.50 |
$75,465.98 |
$67,868.13 |
$63,154.25 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
