| 樓價： |
$15,036,000.00 |
|
|
| 首期： |
$4,510,800.00 |
| |
| 貸款金額： |
$10,525,200.00 |
全期供款共： |
$16,885,468.02 |
| 每月供款額： |
$56,284.89 (4.125厘息計供300期) |
全期利息共： |
$6,360,268.02 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$16,518.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$150,360.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$563,850.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$129,788.84 |
$92,205.09 |
$71,977.79 |
$62,992.74 |
$48,404.80 |
$39,666.58 |
$33,853.20 |
| 1.500 |
$132,071.57 |
$94,507.35 |
$74,303.16 |
$65,334.44 |
$50,788.87 |
$42,094.10 |
$36,324.59 |
| 2.000 |
$134,379.81 |
$96,846.00 |
$76,675.77 |
$67,730.58 |
$53,245.23 |
$44,611.52 |
$38,903.19 |
| 2.500 |
$136,713.51 |
$99,220.96 |
$79,095.45 |
$70,180.90 |
$55,773.34 |
$47,217.81 |
$41,587.26 |
| 3.000 |
$139,072.63 |
$101,632.12 |
$81,561.99 |
$72,685.10 |
$58,372.51 |
$49,911.69 |
$44,374.67 |
| 3.500 |
$141,457.12 |
$104,079.35 |
$84,075.14 |
$75,242.82 |
$61,041.92 |
$52,691.63 |
$47,262.85 |
| 4.000 |
$143,866.92 |
$106,562.53 |
$86,634.62 |
$77,853.63 |
$63,780.64 |
$55,555.88 |
$50,248.91 |
| 4.125 |
$144,473.32 |
$107,188.93 |
$87,281.70 |
$78,514.58 |
$64,476.03 |
|
$51,010.35 |
| 4.500 |
$146,301.98 |
$109,081.50 |
$89,240.12 |
$80,517.07 |
$66,587.61 |
$58,502.48 |
$53,329.64 |
| 5.000 |
$148,762.22 |
$111,636.08 |
$91,891.28 |
$83,232.61 |
$69,461.66 |
$61,529.27 |
$56,501.55 |
| 5.500 |
$151,247.57 |
$114,226.08 |
$94,587.71 |
$85,999.67 |
$72,401.51 |
$64,633.94 |
$59,760.93 |
| 6.000 |
$153,757.96 |
$116,851.30 |
$97,328.99 |
$88,817.62 |
$75,405.80 |
$67,814.01 |
$63,103.89 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
