| 樓價： |
$15,024,000.00 |
|
|
| 首期： |
$4,507,200.00 |
| |
| 貸款金額： |
$10,516,800.00 |
全期供款共： |
$16,871,991.98 |
| 每月供款額： |
$56,239.97 (4.125厘息計供300期) |
全期利息共： |
$6,355,191.98 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$16,512.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$150,240.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$563,400.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$129,685.26 |
$92,131.50 |
$71,920.35 |
$62,942.47 |
$48,366.16 |
$39,634.92 |
$33,826.19 |
| 1.500 |
$131,966.17 |
$94,431.92 |
$74,243.86 |
$65,282.30 |
$50,748.34 |
$42,060.50 |
$36,295.60 |
| 2.000 |
$134,272.56 |
$96,768.71 |
$76,614.58 |
$67,676.52 |
$53,202.74 |
$44,575.91 |
$38,872.14 |
| 2.500 |
$136,604.40 |
$99,141.77 |
$79,032.32 |
$70,124.89 |
$55,728.83 |
$47,180.12 |
$41,554.07 |
| 3.000 |
$138,961.63 |
$101,551.00 |
$81,496.89 |
$72,627.09 |
$58,325.92 |
$49,871.86 |
$44,339.25 |
| 3.500 |
$141,344.22 |
$103,996.29 |
$84,008.04 |
$75,182.77 |
$60,993.20 |
$52,649.58 |
$47,225.13 |
| 4.000 |
$143,752.10 |
$106,477.49 |
$86,565.48 |
$77,791.50 |
$63,729.74 |
$55,511.54 |
$50,208.81 |
| 4.125 |
$144,358.02 |
$107,103.38 |
$87,212.04 |
$78,451.92 |
$64,424.57 |
|
$50,969.64 |
| 4.500 |
$146,185.22 |
$108,994.44 |
$89,168.90 |
$80,452.81 |
$66,534.47 |
$58,455.79 |
$53,287.08 |
| 5.000 |
$148,643.49 |
$111,546.98 |
$91,817.94 |
$83,166.18 |
$69,406.23 |
$61,480.17 |
$56,456.46 |
| 5.500 |
$151,126.86 |
$114,134.92 |
$94,512.22 |
$85,931.03 |
$72,343.73 |
$64,582.35 |
$59,713.23 |
| 6.000 |
$153,635.25 |
$116,758.04 |
$97,251.32 |
$88,746.73 |
$75,345.62 |
$67,759.89 |
$63,053.53 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
