| 樓價： |
$1,498,000,000.00 |
|
|
| 首期： |
$449,400,000.00 |
| |
| 貸款金額： |
$1,048,600,000.00 |
全期供款共： |
$1,682,257,986.67 |
| 每月供款額： |
$5,607,526.62 (4.125厘息計供300期) |
全期利息共： |
$633,657,986.67 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$758,000.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$14,980,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$63,665,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$12,930,545.49 |
$9,186,168.17 |
$7,170,971.82 |
$6,275,813.48 |
$4,822,451.70 |
$3,951,884.56 |
$3,372,712.01 |
| 1.500 |
$13,157,968.59 |
$9,415,536.67 |
$7,402,643.04 |
$6,509,111.31 |
$5,059,971.16 |
$4,193,732.32 |
$3,618,930.53 |
| 2.000 |
$13,387,932.39 |
$9,648,530.77 |
$7,639,020.25 |
$6,747,832.23 |
$5,304,692.65 |
$4,444,536.60 |
$3,875,829.79 |
| 2.500 |
$13,620,433.13 |
$9,885,141.89 |
$7,880,086.66 |
$6,991,951.65 |
$5,556,561.74 |
$4,704,195.07 |
$4,143,237.75 |
| 3.000 |
$13,855,466.45 |
$10,125,359.69 |
$8,125,821.65 |
$7,241,439.08 |
$5,815,510.41 |
$4,972,579.84 |
$4,420,939.90 |
| 3.500 |
$14,093,027.37 |
$10,369,172.06 |
$8,376,200.81 |
$7,496,258.33 |
$6,081,457.60 |
$5,249,538.76 |
$4,708,682.60 |
| 4.000 |
$14,333,110.32 |
$10,616,565.19 |
$8,631,196.01 |
$7,756,367.59 |
$6,354,309.73 |
$5,534,897.11 |
$5,006,176.79 |
| 4.125 |
$14,393,524.42 |
$10,678,971.18 |
$8,695,662.42 |
$7,822,216.05 |
$6,423,589.56 |
|
$5,082,037.09 |
| 4.500 |
$14,575,709.14 |
$10,867,523.54 |
$8,890,775.51 |
$8,021,719.63 |
$6,633,961.36 |
$5,828,459.36 |
$5,313,102.16 |
| 5.000 |
$14,820,817.05 |
$11,122,029.93 |
$9,154,904.03 |
$8,292,261.97 |
$6,920,295.88 |
$6,130,011.18 |
$5,629,111.54 |
| 5.500 |
$15,068,426.72 |
$11,380,065.51 |
$9,423,542.88 |
$8,567,937.11 |
$7,213,186.31 |
$6,439,321.44 |
$5,953,835.47 |
| 6.000 |
$15,318,530.23 |
$11,641,609.83 |
$9,696,650.04 |
$8,848,682.70 |
$7,512,496.08 |
$6,756,144.50 |
$6,286,886.81 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
