樓價: |
$14,952,000.00 |
|
|
首期: |
$4,485,600.00 |
| |
貸款金額: |
$10,466,400.00 |
全期供款共: |
$16,791,135.79 |
每月供款額: |
$55,970.45 (4.125厘息計供300期) |
全期利息共: |
$6,324,735.79 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$16,476.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$149,520.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$560,700.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$129,063.76 |
$91,689.98 |
$71,575.68 |
$62,640.83 |
$48,134.38 |
$39,444.98 |
$33,664.08 |
1.500 |
$131,333.74 |
$93,979.38 |
$73,888.06 |
$64,969.45 |
$50,505.13 |
$41,858.94 |
$36,121.66 |
2.000 |
$133,629.08 |
$96,304.96 |
$76,247.42 |
$67,352.19 |
$52,947.77 |
$44,362.29 |
$38,685.85 |
2.500 |
$135,949.74 |
$98,666.65 |
$78,653.58 |
$69,788.83 |
$55,461.76 |
$46,954.02 |
$41,354.93 |
3.000 |
$138,295.68 |
$101,064.34 |
$81,106.33 |
$72,279.04 |
$58,046.40 |
$49,632.85 |
$44,126.76 |
3.500 |
$140,666.85 |
$103,497.90 |
$83,605.44 |
$74,822.47 |
$60,700.90 |
$52,397.27 |
$46,998.81 |
4.000 |
$143,063.19 |
$105,967.21 |
$86,150.63 |
$77,418.70 |
$63,424.33 |
$55,245.52 |
$49,968.19 |
4.125 |
$143,666.21 |
$106,590.10 |
$86,794.09 |
$78,075.95 |
$64,115.83 |
|
$50,725.38 |
4.500 |
$145,484.65 |
$108,472.10 |
$88,741.57 |
$80,067.26 |
$66,215.61 |
$58,175.65 |
$53,031.71 |
5.000 |
$147,931.15 |
$111,012.41 |
$91,377.92 |
$82,767.62 |
$69,073.61 |
$61,185.53 |
$56,185.90 |
5.500 |
$150,402.61 |
$113,587.94 |
$94,059.29 |
$85,519.22 |
$71,997.04 |
$64,272.85 |
$59,427.07 |
6.000 |
$152,898.97 |
$116,198.50 |
$96,785.25 |
$88,321.43 |
$74,984.54 |
$67,435.16 |
$62,751.36 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|