| 樓價： |
$14,820,000.00 |
|
|
| 首期： |
$4,446,000.00 |
| |
| 貸款金額： |
$10,374,000.00 |
全期供款共： |
$16,642,899.44 |
| 每月供款額： |
$55,476.33 (4.125厘息計供300期) |
全期利息共： |
$6,268,899.44 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$16,410.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$148,200.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$555,750.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$127,924.36 |
$90,880.52 |
$70,943.79 |
$62,087.82 |
$47,709.44 |
$39,096.75 |
$33,366.88 |
| 1.500 |
$130,174.30 |
$93,149.70 |
$73,235.76 |
$64,395.88 |
$50,059.26 |
$41,489.39 |
$35,802.77 |
| 2.000 |
$132,449.37 |
$95,454.76 |
$75,574.29 |
$66,757.59 |
$52,480.34 |
$43,970.65 |
$38,344.32 |
| 2.500 |
$134,749.55 |
$97,795.60 |
$77,959.20 |
$69,172.71 |
$54,972.13 |
$46,539.50 |
$40,989.84 |
| 3.000 |
$137,074.77 |
$100,172.12 |
$80,390.30 |
$71,640.94 |
$57,533.95 |
$49,194.68 |
$43,737.20 |
| 3.500 |
$139,425.01 |
$102,584.20 |
$82,867.35 |
$74,161.91 |
$60,165.02 |
$51,934.69 |
$46,583.90 |
| 4.000 |
$141,800.20 |
$105,031.71 |
$85,390.07 |
$76,735.23 |
$62,864.40 |
$54,757.79 |
$49,527.06 |
| 4.125 |
$142,397.89 |
$105,649.10 |
$86,027.85 |
$77,386.68 |
$63,549.80 |
|
$50,277.56 |
| 4.500 |
$144,200.27 |
$107,514.49 |
$87,958.14 |
$79,360.40 |
$65,631.05 |
$57,662.06 |
$52,563.53 |
| 5.000 |
$146,625.17 |
$110,032.37 |
$90,571.21 |
$82,036.93 |
$68,463.81 |
$60,645.37 |
$55,689.88 |
| 5.500 |
$149,074.82 |
$112,585.16 |
$93,228.91 |
$84,764.24 |
$71,361.43 |
$63,705.44 |
$58,902.43 |
| 6.000 |
$151,549.14 |
$115,172.67 |
$95,930.81 |
$87,541.71 |
$74,322.56 |
$66,839.83 |
$62,197.37 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
