| 樓價： |
$14,806,000.00 |
|
|
| 首期： |
$4,441,800.00 |
| |
| 貸款金額： |
$10,364,200.00 |
全期供款共： |
$16,627,177.40 |
| 每月供款額： |
$55,423.92 (4.125厘息計供300期) |
全期利息共： |
$6,262,977.40 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$16,403.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$148,060.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$555,225.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$127,803.51 |
$90,794.66 |
$70,876.77 |
$62,029.17 |
$47,664.37 |
$39,059.81 |
$33,335.36 |
| 1.500 |
$130,051.32 |
$93,061.71 |
$73,166.58 |
$64,335.05 |
$50,011.97 |
$41,450.20 |
$35,768.95 |
| 2.000 |
$132,324.25 |
$95,364.58 |
$75,502.89 |
$66,694.53 |
$52,430.76 |
$43,929.11 |
$38,308.10 |
| 2.500 |
$134,622.25 |
$97,703.21 |
$77,885.56 |
$69,107.37 |
$54,920.20 |
$46,495.54 |
$40,951.12 |
| 3.000 |
$136,945.28 |
$100,077.49 |
$80,314.36 |
$71,573.26 |
$57,479.60 |
$49,148.21 |
$43,695.89 |
| 3.500 |
$139,293.30 |
$102,487.29 |
$82,789.07 |
$74,091.86 |
$60,108.19 |
$51,885.63 |
$46,539.89 |
| 4.000 |
$141,666.24 |
$104,932.49 |
$85,309.40 |
$76,662.74 |
$62,805.01 |
$54,706.07 |
$49,480.28 |
| 4.125 |
$142,263.37 |
$105,549.30 |
$85,946.58 |
$77,313.57 |
$63,489.76 |
|
$50,230.07 |
| 4.500 |
$144,064.05 |
$107,412.92 |
$87,875.05 |
$79,285.43 |
$65,569.05 |
$57,607.59 |
$52,513.88 |
| 5.000 |
$146,486.66 |
$109,928.42 |
$90,485.65 |
$81,959.43 |
$68,399.13 |
$60,588.08 |
$55,637.27 |
| 5.500 |
$148,934.00 |
$112,478.81 |
$93,140.84 |
$84,684.16 |
$71,294.02 |
$63,645.26 |
$58,846.79 |
| 6.000 |
$151,405.98 |
$115,063.87 |
$95,840.19 |
$87,459.01 |
$74,252.35 |
$66,776.69 |
$62,138.62 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
