| 樓價： |
$14,800,000.00 |
|
|
| 首期： |
$4,440,000.00 |
| |
| 貸款金額： |
$10,360,000.00 |
全期供款共： |
$15,768,515.35 |
| 每月供款額： |
$52,561.72 (3.625厘息計供300期) |
全期利息共： |
$5,408,515.35 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$16,400.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$148,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$555,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$127,751.72 |
$90,757.87 |
$70,848.05 |
$62,004.03 |
$47,645.05 |
$39,043.99 |
$33,321.85 |
| 1.500 |
$129,998.62 |
$93,023.99 |
$73,136.93 |
$64,308.98 |
$49,991.70 |
$41,433.40 |
$35,754.45 |
| 2.000 |
$132,270.63 |
$95,325.94 |
$75,472.30 |
$66,667.50 |
$52,409.51 |
$43,911.31 |
$38,292.58 |
| 2.500 |
$134,567.70 |
$97,663.62 |
$77,853.99 |
$69,079.36 |
$54,897.94 |
$46,476.69 |
$40,934.53 |
| 3.000 |
$136,889.79 |
$100,036.93 |
$80,281.82 |
$71,544.26 |
$57,456.31 |
$49,128.29 |
$43,678.18 |
| 3.500 |
$139,236.85 |
$102,445.76 |
$82,755.52 |
$74,061.83 |
$60,083.83 |
$51,864.60 |
$46,521.03 |
| 3.625 |
$139,827.51 |
$103,053.50 |
$83,381.09 |
$74,699.41 |
$60,751.40 |
|
$47,246.91 |
| 4.000 |
$141,608.83 |
$104,889.96 |
$85,274.83 |
$76,631.67 |
$62,779.56 |
$54,683.90 |
$49,460.22 |
| 4.500 |
$144,005.67 |
$107,369.39 |
$87,839.44 |
$79,253.30 |
$65,542.48 |
$57,584.24 |
$52,492.60 |
| 5.000 |
$146,427.30 |
$109,883.87 |
$90,448.99 |
$81,926.22 |
$68,371.41 |
$60,563.53 |
$55,614.72 |
| 5.500 |
$148,873.64 |
$112,433.22 |
$93,103.09 |
$84,649.85 |
$71,265.13 |
$63,619.46 |
$58,822.94 |
| 6.000 |
$151,344.62 |
$115,017.24 |
$95,801.35 |
$87,423.57 |
$74,222.26 |
$66,749.63 |
$62,113.43 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
