| 樓價： |
$14,790,000.00 |
|
|
| 首期： |
$4,437,000.00 |
| |
| 貸款金額： |
$10,353,000.00 |
全期供款共： |
$16,609,209.36 |
| 每月供款額： |
$55,364.03 (4.125厘息計供300期) |
全期利息共： |
$6,256,209.36 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$16,395.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$147,900.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$554,625.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$127,665.40 |
$90,696.55 |
$70,800.18 |
$61,962.14 |
$47,612.86 |
$39,017.61 |
$33,299.34 |
| 1.500 |
$129,910.78 |
$92,961.14 |
$73,087.51 |
$64,265.52 |
$49,957.93 |
$41,405.41 |
$35,730.30 |
| 2.000 |
$132,181.26 |
$95,261.53 |
$75,421.30 |
$66,622.46 |
$52,374.10 |
$43,881.64 |
$38,266.70 |
| 2.500 |
$134,476.77 |
$97,597.63 |
$77,801.39 |
$69,032.69 |
$54,860.85 |
$46,445.29 |
$40,906.87 |
| 3.000 |
$136,797.30 |
$99,969.34 |
$80,227.57 |
$71,495.92 |
$57,417.49 |
$49,095.10 |
$43,648.67 |
| 3.500 |
$139,142.77 |
$102,376.54 |
$82,699.61 |
$74,011.79 |
$60,043.23 |
$51,829.56 |
$46,489.60 |
| 4.000 |
$141,513.15 |
$104,819.09 |
$85,217.22 |
$76,579.89 |
$62,737.14 |
$54,646.95 |
$49,426.81 |
| 4.125 |
$142,109.63 |
$105,435.24 |
$85,853.70 |
$77,230.02 |
$63,421.15 |
|
$50,175.79 |
| 4.500 |
$143,908.37 |
$107,296.84 |
$87,780.09 |
$79,199.76 |
$65,498.19 |
$57,545.34 |
$52,457.13 |
| 5.000 |
$146,328.36 |
$109,809.63 |
$90,387.87 |
$81,870.86 |
$68,325.22 |
$60,522.61 |
$55,577.14 |
| 5.500 |
$148,773.05 |
$112,357.26 |
$93,040.19 |
$84,592.65 |
$71,216.97 |
$63,576.48 |
$58,783.20 |
| 6.000 |
$151,242.36 |
$114,939.53 |
$95,736.62 |
$87,364.50 |
$74,172.11 |
$66,704.52 |
$62,071.47 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
