| 樓價： |
$14,730,000.00 |
|
|
| 首期： |
$4,419,000.00 |
| |
| 貸款金額： |
$10,311,000.00 |
全期供款共： |
$16,541,829.20 |
| 每月供款額： |
$55,139.43 (4.125厘息計供300期) |
全期利息共： |
$6,230,829.20 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$16,365.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$147,300.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$552,375.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$127,147.49 |
$90,328.61 |
$70,512.96 |
$61,710.77 |
$47,419.70 |
$38,859.32 |
$33,164.25 |
| 1.500 |
$129,383.76 |
$92,584.02 |
$72,791.01 |
$64,004.81 |
$49,755.26 |
$41,237.43 |
$35,585.34 |
| 2.000 |
$131,645.02 |
$94,875.07 |
$75,115.33 |
$66,352.18 |
$52,161.63 |
$43,703.62 |
$38,111.46 |
| 2.500 |
$133,931.23 |
$97,201.70 |
$77,485.77 |
$68,752.64 |
$54,638.29 |
$46,256.87 |
$40,740.92 |
| 3.000 |
$136,242.34 |
$99,563.78 |
$79,902.10 |
$71,205.87 |
$57,184.56 |
$48,895.93 |
$43,471.59 |
| 3.500 |
$138,578.30 |
$101,961.22 |
$82,364.11 |
$73,711.54 |
$59,799.65 |
$51,619.30 |
$46,301.00 |
| 4.000 |
$140,939.06 |
$104,393.86 |
$84,871.51 |
$76,269.22 |
$62,482.63 |
$54,425.26 |
$49,226.29 |
| 4.125 |
$141,533.12 |
$105,007.51 |
$85,505.41 |
$76,916.72 |
$63,163.87 |
|
$49,972.23 |
| 4.500 |
$143,324.56 |
$106,861.56 |
$87,423.98 |
$78,878.46 |
$65,232.48 |
$57,311.89 |
$52,244.32 |
| 5.000 |
$145,734.74 |
$109,364.15 |
$90,021.19 |
$81,538.73 |
$68,048.04 |
$60,277.08 |
$55,351.68 |
| 5.500 |
$148,169.51 |
$111,901.45 |
$92,662.74 |
$84,249.48 |
$70,928.06 |
$63,318.56 |
$58,544.72 |
| 6.000 |
$150,628.81 |
$114,473.24 |
$95,348.23 |
$87,010.08 |
$73,871.21 |
$66,433.92 |
$61,819.65 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
