| 樓價： |
$147,000,000.00 |
|
|
| 首期： |
$44,100,000.00 |
| |
| 貸款金額： |
$102,900,000.00 |
全期供款共： |
$165,081,391.21 |
| 每月供款額： |
$550,271.30 (4.125厘息計供300期) |
全期利息共： |
$62,181,391.21 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$82,500.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$1,470,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$6,247,500.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$1,268,885.31 |
$901,446.41 |
$703,693.50 |
$615,850.86 |
$473,231.24 |
$387,801.76 |
$330,967.07 |
| 1.500 |
$1,291,202.53 |
$923,954.53 |
$726,427.59 |
$638,744.57 |
$496,539.23 |
$411,534.48 |
$355,128.70 |
| 2.000 |
$1,313,769.07 |
$946,818.44 |
$749,623.48 |
$662,170.45 |
$520,553.95 |
$436,146.11 |
$380,338.44 |
| 2.500 |
$1,336,584.56 |
$970,037.29 |
$773,279.53 |
$686,126.10 |
$545,270.08 |
$461,626.62 |
$406,579.40 |
| 3.000 |
$1,359,648.58 |
$993,610.06 |
$797,393.71 |
$710,608.51 |
$570,680.93 |
$487,963.44 |
$433,830.55 |
| 3.500 |
$1,382,960.63 |
$1,017,535.58 |
$821,963.63 |
$735,614.14 |
$596,778.55 |
$515,141.65 |
$462,066.98 |
| 4.000 |
$1,406,520.17 |
$1,041,812.47 |
$846,986.52 |
$761,138.88 |
$623,553.76 |
$543,144.11 |
$491,260.34 |
| 4.125 |
$1,412,448.66 |
$1,047,936.42 |
$853,312.67 |
$767,600.64 |
$630,352.25 |
|
$498,704.57 |
| 4.500 |
$1,430,326.60 |
$1,066,439.23 |
$872,459.28 |
$787,178.09 |
$650,996.21 |
$571,951.62 |
$521,379.18 |
| 5.000 |
$1,454,379.24 |
$1,091,414.15 |
$898,378.43 |
$813,726.64 |
$679,094.46 |
$601,543.15 |
$552,389.45 |
| 5.500 |
$1,478,677.39 |
$1,116,735.40 |
$924,740.19 |
$840,778.87 |
$707,836.04 |
$631,896.03 |
$584,254.88 |
| 6.000 |
$1,503,220.26 |
$1,142,400.96 |
$951,540.42 |
$868,328.68 |
$737,207.56 |
$662,986.14 |
$616,937.49 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
