| 樓價： |
$146,957,000.00 |
|
|
| 首期： |
$44,087,100.00 |
| |
| 貸款金額： |
$102,869,900.00 |
全期供款共： |
$165,033,102.10 |
| 每月供款額： |
$550,110.34 (4.125厘息計供300期) |
全期利息共： |
$62,163,202.10 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$82,478.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$1,469,570.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$6,245,673.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$1,268,514.13 |
$901,182.72 |
$703,487.65 |
$615,670.71 |
$473,092.81 |
$387,688.32 |
$330,870.25 |
| 1.500 |
$1,290,824.83 |
$923,684.26 |
$726,215.10 |
$638,557.72 |
$496,393.98 |
$411,414.10 |
$355,024.82 |
| 2.000 |
$1,313,384.77 |
$946,541.48 |
$749,404.20 |
$661,976.76 |
$520,401.68 |
$436,018.53 |
$380,227.18 |
| 2.500 |
$1,336,193.59 |
$969,753.54 |
$773,053.33 |
$685,925.39 |
$545,110.58 |
$461,491.59 |
$406,460.47 |
| 3.000 |
$1,359,250.86 |
$993,319.42 |
$797,160.46 |
$710,400.64 |
$570,513.99 |
$487,820.70 |
$433,703.65 |
| 3.500 |
$1,382,556.09 |
$1,017,237.93 |
$821,723.19 |
$735,398.96 |
$596,603.98 |
$514,990.97 |
$461,931.82 |
| 4.000 |
$1,406,108.74 |
$1,041,507.72 |
$846,738.77 |
$760,916.23 |
$623,371.36 |
$542,985.23 |
$491,116.64 |
| 4.125 |
$1,412,035.49 |
$1,047,629.88 |
$853,063.06 |
$767,376.10 |
$630,167.86 |
|
$498,558.70 |
| 4.500 |
$1,429,908.20 |
$1,066,127.27 |
$872,204.07 |
$786,947.83 |
$650,805.78 |
$571,784.31 |
$521,226.67 |
| 5.000 |
$1,453,953.81 |
$1,091,094.89 |
$898,115.64 |
$813,488.61 |
$678,895.81 |
$601,367.19 |
$552,227.87 |
| 5.500 |
$1,478,244.85 |
$1,116,408.74 |
$924,469.69 |
$840,532.93 |
$707,628.99 |
$631,711.19 |
$584,083.98 |
| 6.000 |
$1,502,780.54 |
$1,142,066.79 |
$951,262.08 |
$868,074.68 |
$736,991.91 |
$662,792.21 |
$616,757.03 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
