| 樓價： |
$146,700,000.00 |
|
|
| 首期： |
$44,010,000.00 |
| |
| 貸款金額： |
$102,690,000.00 |
全期供款共： |
$164,744,490.42 |
| 每月供款額： |
$549,148.30 (4.125厘息計供300期) |
全期利息共： |
$62,054,490.42 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$82,350.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$1,467,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$6,234,750.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$1,266,295.74 |
$899,606.72 |
$702,257.39 |
$614,594.02 |
$472,265.46 |
$387,010.32 |
$330,291.62 |
| 1.500 |
$1,288,567.42 |
$922,068.91 |
$724,945.08 |
$637,441.01 |
$495,525.88 |
$410,694.61 |
$354,403.94 |
| 2.000 |
$1,311,087.90 |
$944,886.16 |
$748,093.64 |
$660,819.08 |
$519,491.60 |
$435,256.02 |
$379,562.24 |
| 2.500 |
$1,333,856.84 |
$968,057.62 |
$771,701.41 |
$684,725.84 |
$544,157.28 |
$460,684.52 |
$405,749.65 |
| 3.000 |
$1,356,873.78 |
$991,582.29 |
$795,766.38 |
$709,158.29 |
$569,516.27 |
$486,967.60 |
$432,945.18 |
| 3.500 |
$1,380,138.26 |
$1,015,458.97 |
$820,286.15 |
$734,112.88 |
$595,560.63 |
$514,090.34 |
$461,123.99 |
| 4.000 |
$1,403,649.72 |
$1,039,686.32 |
$845,257.98 |
$759,585.53 |
$622,281.20 |
$542,035.65 |
$490,257.77 |
| 4.125 |
$1,409,566.11 |
$1,045,797.78 |
$851,571.21 |
$766,034.11 |
$629,065.81 |
|
$497,686.81 |
| 4.500 |
$1,427,407.56 |
$1,064,262.82 |
$870,678.75 |
$785,571.61 |
$649,667.64 |
$570,784.37 |
$520,315.14 |
| 5.000 |
$1,451,411.12 |
$1,089,186.78 |
$896,545.01 |
$812,065.98 |
$677,708.55 |
$600,315.51 |
$551,262.12 |
| 5.500 |
$1,475,659.68 |
$1,114,456.35 |
$922,852.96 |
$839,063.00 |
$706,391.48 |
$630,606.45 |
$583,062.53 |
| 6.000 |
$1,500,152.46 |
$1,140,069.53 |
$949,598.51 |
$866,556.58 |
$735,703.05 |
$661,633.11 |
$615,678.43 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
