| 樓價： |
$14,670,000.00 |
|
|
| 首期： |
$4,401,000.00 |
| |
| 貸款金額： |
$10,269,000.00 |
全期供款共： |
$16,474,449.04 |
| 每月供款額： |
$54,914.83 (4.125厘息計供300期) |
全期利息共： |
$6,205,449.04 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$16,335.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$146,700.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$550,125.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$126,629.57 |
$89,960.67 |
$70,225.74 |
$61,459.40 |
$47,226.55 |
$38,701.03 |
$33,029.16 |
| 1.500 |
$128,856.74 |
$92,206.89 |
$72,494.51 |
$63,744.10 |
$49,552.59 |
$41,069.46 |
$35,440.39 |
| 2.000 |
$131,108.79 |
$94,488.62 |
$74,809.36 |
$66,081.91 |
$51,949.16 |
$43,525.60 |
$37,956.22 |
| 2.500 |
$133,385.68 |
$96,805.76 |
$77,170.14 |
$68,472.58 |
$54,415.73 |
$46,068.45 |
$40,574.97 |
| 3.000 |
$135,687.38 |
$99,158.23 |
$79,576.64 |
$70,915.83 |
$56,951.63 |
$48,696.76 |
$43,294.52 |
| 3.500 |
$138,013.83 |
$101,545.90 |
$82,028.62 |
$73,411.29 |
$59,556.06 |
$51,409.03 |
$46,112.40 |
| 4.000 |
$140,364.97 |
$103,968.63 |
$84,525.80 |
$75,958.55 |
$62,228.12 |
$54,203.57 |
$49,025.78 |
| 4.125 |
$140,956.61 |
$104,579.78 |
$85,157.12 |
$76,603.41 |
$62,906.58 |
|
$49,768.68 |
| 4.500 |
$142,740.76 |
$106,426.28 |
$87,067.87 |
$78,557.16 |
$64,966.76 |
$57,078.44 |
$52,031.51 |
| 5.000 |
$145,141.11 |
$108,918.68 |
$89,654.50 |
$81,206.60 |
$67,770.85 |
$60,031.55 |
$55,126.21 |
| 5.500 |
$147,565.97 |
$111,445.63 |
$92,285.30 |
$83,906.30 |
$70,639.15 |
$63,060.64 |
$58,306.25 |
| 6.000 |
$150,015.25 |
$114,006.95 |
$94,959.85 |
$86,655.66 |
$73,570.31 |
$66,163.31 |
$61,567.84 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
