| 樓價： |
$14,667,000.00 |
|
|
| 首期： |
$4,400,100.00 |
| |
| 貸款金額： |
$10,266,900.00 |
全期供款共： |
$16,471,080.03 |
| 每月供款額： |
$54,903.60 (4.125厘息計供300期) |
全期利息共： |
$6,204,180.03 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$16,333.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$146,670.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$550,013.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$126,603.68 |
$89,942.28 |
$70,211.38 |
$61,446.83 |
$47,216.89 |
$38,693.12 |
$33,022.41 |
| 1.500 |
$128,830.39 |
$92,188.03 |
$72,479.68 |
$63,731.07 |
$49,542.45 |
$41,061.06 |
$35,433.15 |
| 2.000 |
$131,081.98 |
$94,469.29 |
$74,794.07 |
$66,068.39 |
$51,938.54 |
$43,516.70 |
$37,948.46 |
| 2.500 |
$133,358.41 |
$96,785.97 |
$77,154.36 |
$68,458.58 |
$54,404.60 |
$46,059.03 |
$40,566.67 |
| 3.000 |
$135,659.63 |
$99,137.95 |
$79,560.36 |
$70,901.33 |
$56,939.98 |
$48,686.80 |
$43,285.66 |
| 3.500 |
$137,985.60 |
$101,525.13 |
$82,011.84 |
$73,396.28 |
$59,543.88 |
$51,398.52 |
$46,102.97 |
| 4.000 |
$140,336.27 |
$103,947.37 |
$84,508.51 |
$75,943.02 |
$62,215.39 |
$54,192.48 |
$49,015.75 |
| 4.125 |
$140,927.79 |
$104,558.39 |
$85,139.71 |
$76,587.75 |
$62,893.72 |
|
$49,758.50 |
| 4.500 |
$142,711.57 |
$106,404.52 |
$87,050.07 |
$78,541.10 |
$64,953.48 |
$57,066.76 |
$52,020.87 |
| 5.000 |
$145,111.43 |
$108,896.40 |
$89,636.17 |
$81,189.99 |
$67,757.00 |
$60,019.27 |
$55,114.94 |
| 5.500 |
$147,535.79 |
$111,422.84 |
$92,266.42 |
$83,889.14 |
$70,624.70 |
$63,047.75 |
$58,294.33 |
| 6.000 |
$149,984.57 |
$113,983.64 |
$94,940.43 |
$86,637.94 |
$73,555.26 |
$66,149.78 |
$61,555.25 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
